Company Valuation: Eiger BioPharmaceuticals

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 194 365 399.8 176.3 52.01 9.964
Change - 88.12% 9.55% -55.9% -70.51% -80.84%
Enterprise Value (EV) 1 119.3 302.2 303.5 120.1 -11.28 25.32
Change - 153.38% 0.42% -60.44% -109.4% 324.43%
P/E Ratio -2.66x -4.83x -5.32x -5.19x -0.51x -0.13x
PBR 2.93x 6.47x 4.38x 2.48x 0.94x -0.69x
PEG - 0.3x 0.2x 0.1x -0x 0x
Capitalization / Revenue - - - 14,522,675x 3,856,989x 631,735x
EV / Revenue - - - - - -
EV / EBITDA -2.34x -4.39x -4.9x -1.57x 0.12x -0.35x
EV / EBIT -2.34x -4.39x -4.88x -1.56x 0.12x -0.35x
EV / FCF -4.96x -8.22x -7.89x -2.89x 0.23x -0.48x
FCF Yield -20.2% -12.2% -12.7% -34.6% 426% -210%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -114.6 -92.5 -69.34 -29.98 -69.74 -50.78
Distribution rate - - - - - -
Net sales - - - 12.14 13.48 15.77
EBITDA 1 -50.99 -68.84 -61.98 -76.66 -92.45 -71.51
EBIT 1 -51.05 -68.9 -62.15 -76.94 -92.74 -71.79
Net income 1 -52.39 -70.25 -65.05 -33.92 -96.78 -74.96
Net Debt 1 -74.73 -62.75 -96.33 -56.28 -63.29 15.36
Reference price 2 304.800 447.000 368.700 155.700 35.400 6.735
Nbr of stocks (in thousands) 637 817 1,084 1,133 1,469 1,479
Announcement Date 3/14/19 3/13/20 3/9/21 3/10/22 3/17/23 4/8/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.59M
29.6x5.25x16.28x1.11% 43.03B
-19.35x285.46x-17.58x-.--% 32.71B
22.08x2.54x10.99x-.--% 30.29B
39.46x3.91x25.05x-.--% 29.4B
29.23x7.53x19.36x0.4% 25.08B
27.43x4.4x20.02x-.--% 13.35B
22.25x1.93x8.48x1.2% 12.97B
-20.3x13.35x-19.88x-.--% 12.11B
Average 16.30x 40.55x 7.84x 0.34% 22.1B
Weighted average by Cap. 18.16x 51.23x 9.13x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EIGR Stock
  4. Valuation Eiger BioPharmaceuticals
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!