Valuation Eiffage SA OTC Markets

Stocks

Market Closed - OTC Markets 15:58:34 2026-10-30 EDT			5-day change	1st Jan Change
22.94 ^USD	+0.17%		+3.38%	-16.82%

10-28	Entech Wins Contract for 170-megawatt Battery Storage Project in Belgium	MT
10-22	Eiffage to Begin Exclusive Talks for Sale of Decathlon Arena in France	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,977	8,763	9,358	8,090	11,781	9,794	-	-
Change	-	-2.38%	6.79%	-13.55%	45.63%	-16.87%	-	-
Enterprise Value (EV) ¹	19,431	18,929	19,274	17,504	20,329	17,969	17,174	16,316
Change	-	-2.58%	1.82%	-9.18%	16.14%	-11.61%	-4.42%	-5%
P/E	11.3x	9.72x	9.11x	7.65x	11.1x	8.94x	8.11x	7.64x
PBR	1.59x	1.46x	1.47x	1.24x	1.84x	1.18x	1.08x	1x
PEG	-	0.5x	0.7x	1.94x	-20.48x	3.64x	0.8x	1.23x
Capitalization / Revenue	0.47x	0.42x	0.43x	0.35x	0.47x	0.38x	0.36x	0.35x
EV / Revenue	1.01x	0.92x	0.88x	0.75x	0.8x	0.69x	0.64x	0.59x
EV / EBITDA	6.12x	5.43x	5.05x	4.45x	4.84x	4.15x	3.87x	3.6x
EV / EBIT	10.1x	8.56x	8.02x	7.07x	7.81x	6.75x	6.21x	5.68x
EV / FCF	11.5x	9.81x	7.85x	6.31x	9.66x	10.7x	9.87x	8.89x
FCF Yield	8.73%	10.2%	12.7%	15.8%	10.4%	9.31%	10.1%	11.2%
Dividend per Share ²	3.1	3.6	4.1	4.7	4.8	5.093	5.519	5.948
Rate of return	3.43%	3.92%	4.23%	5.55%	3.92%	5.05%	5.47%	5.9%
EPS ²	7.98	9.46	10.65	11.07	11.01	11.28	12.43	13.2
Distribution rate	38.8%	38.1%	38.5%	42.5%	43.6%	45.1%	44.4%	45.1%
Net sales ¹	19,197	20,687	21,832	23,429	25,313	26,016	26,839	27,640
EBITDA ¹	3,177	3,484	3,815	3,934	4,197	4,328	4,435	4,529
EBIT ¹	1,919	2,212	2,403	2,476	2,603	2,661	2,767	2,870
Net income ¹	777	896	1,013	1,041	1,022	1,078	1,188	1,257
Net Debt ¹	10,454	10,166	9,916	9,414	8,548	8,175	7,381	6,522
Reference price ²	90.46	91.92	97.02	84.72	122.40	100.80	100.80	100.80
Nbr of stocks (in thousands)	99,237	95,337	96,454	95,491	96,252	97,160	-	-
Announcement Date	2/23/22	2/22/23	2/28/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	48.46x	2.36x	22.8x	0.07%	93.53B
VINCI	12.06x	1.03x	5.68x	4.83%	67.2B
LARSEN & TOUBRO LIMITED	25.68x	1.96x	19.84x	1.15%	55.9B
COMFORT SYSTEMS USA, INC.	24.28x	2.96x	16.44x	0.27%	43.05B
FERROVIAL N.V.	52.83x	4.13x	25.9x	1.78%	40.82B
HOCHTIEF AG	25.86x	0.64x	10.58x	2.41%	31.4B
EMCOR GROUP, INC.	19.67x	1.38x	12.33x	0.23%	29.75B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	6.41x	0.34x	5.79x	5.25%	28.87B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.4x	6.43x	2.82%	26.92B
Average	26.32x	1.69x	13.98x	2.09%	46.38B
Weighted average by Cap.	29.09x	1.86x	15.40x	1.89%