|
Real-time
Euronext Paris
09:55:46 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 101.10 EUR | +1.00% |
|
+3.53% | -17.36% |
| 10-28 | Entech Wins Contract for 170-megawatt Battery Storage Project in Belgium | MT |
| 10-22 | Eiffage to Begin Exclusive Talks for Sale of Decathlon Arena in France | MT |
Company Valuation: Eiffage S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,977 | 8,763 | 9,358 | 8,090 | 11,781 | 9,726 | - | - |
| Change | - | -2.38% | 6.79% | -13.55% | 45.63% | -17.45% | - | - |
| Enterprise Value (EV) 1 | 19,431 | 18,929 | 19,274 | 17,504 | 20,329 | 17,901 | 17,106 | 16,248 |
| Change | - | -2.58% | 1.82% | -9.18% | 16.14% | -11.95% | -4.44% | -5.02% |
| P/E | 11.3x | 9.72x | 9.11x | 7.65x | 11.1x | 8.87x | 8.05x | 7.58x |
| PBR | 1.59x | 1.46x | 1.47x | 1.24x | 1.84x | 1.17x | 1.07x | 1x |
| PEG | - | 0.5x | 0.7x | 1.94x | -20.48x | 3.61x | 0.8x | 1.22x |
| Capitalization / Revenue | 0.47x | 0.42x | 0.43x | 0.35x | 0.47x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 1.01x | 0.92x | 0.88x | 0.75x | 0.8x | 0.69x | 0.64x | 0.59x |
| EV / EBITDA | 6.12x | 5.43x | 5.05x | 4.45x | 4.84x | 4.14x | 3.86x | 3.59x |
| EV / EBIT | 10.1x | 8.56x | 8.02x | 7.07x | 7.81x | 6.73x | 6.18x | 5.66x |
| EV / FCF | 11.5x | 9.81x | 7.85x | 6.31x | 9.66x | 10.7x | 9.83x | 8.86x |
| FCF Yield | 8.73% | 10.2% | 12.7% | 15.8% | 10.4% | 9.34% | 10.2% | 11.3% |
| Dividend per Share 2 | 3.1 | 3.6 | 4.1 | 4.7 | 4.8 | 5.093 | 5.519 | 5.948 |
| Rate of return | 3.43% | 3.92% | 4.23% | 5.55% | 3.92% | 5.09% | 5.51% | 5.94% |
| EPS 2 | 7.98 | 9.46 | 10.65 | 11.07 | 11.01 | 11.28 | 12.43 | 13.2 |
| Distribution rate | 38.8% | 38.1% | 38.5% | 42.5% | 43.6% | 45.1% | 44.4% | 45.1% |
| Net sales 1 | 19,197 | 20,687 | 21,832 | 23,429 | 25,313 | 26,016 | 26,839 | 27,640 |
| EBITDA 1 | 3,177 | 3,484 | 3,815 | 3,934 | 4,197 | 4,328 | 4,435 | 4,529 |
| EBIT 1 | 1,919 | 2,212 | 2,403 | 2,476 | 2,603 | 2,661 | 2,767 | 2,870 |
| Net income 1 | 777 | 896 | 1,013 | 1,041 | 1,022 | 1,078 | 1,188 | 1,257 |
| Net Debt 1 | 10,454 | 10,166 | 9,916 | 9,414 | 8,548 | 8,175 | 7,381 | 6,522 |
| Reference price 2 | 90.46 | 91.92 | 97.02 | 84.72 | 122.40 | 100.10 | 100.10 | 100.10 |
| Nbr of stocks (in thousands) | 99,237 | 95,337 | 96,454 | 95,491 | 96,252 | 97,160 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.87x | 0.69x | 4.14x | 5.09% | 10.84B | |
| 52.38x | 2.43x | 23.13x | 0.07% | 91.24B | |
| 12.03x | 1.03x | 5.66x | 4.85% | 66.89B | |
| 25.33x | 1.95x | 19.66x | 1.15% | 54.96B | |
| 26.47x | 3.25x | 18.01x | 0.25% | 47B | |
| 50.03x | 4.01x | 25.36x | 2.16% | 39.35B | |
| 26.14x | 0.65x | 10.71x | 2.38% | 31.75B | |
| 20.33x | 1.42x | 13.1x | 0.23% | 29.93B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.38B | |
| 21.69x | 0.41x | 6.45x | 2.83% | 27.02B | |
| Average | 24.86x | 1.62x | 13.29x | 2.43% | 42.74B | |
| Weighted average by Cap. | 29.15x | 1.87x | 15.34x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FGRMC Stock
- Valuation Eiffage S.A.
Select your edition
All financial news and data tailored to specific country editions
