Company Valuation: Ecolomondo Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 61.17 106.4 76.48 35.87 34.8 39.69
Change - 74% -28.14% -53.11% -2.97% 14.05%
Enterprise Value (EV) 1 79.66 133.9 110.3 72.74 77.76 87.86
Change - 68.13% -17.67% -34.03% 6.9% 12.98%
P/E -33.4x -160x -73.1x -7.59x -8.62x -11.8x
PBR 91.6x 40.2x 29.3x -68.5x -346x -26.2x
PEG - 2.5x -1.3x -0x 0.3x 0.6x
Capitalization / Revenue - 5,424,158,386x 1,410,258,570x 182,310,400x 56,835,679x 30,544,260x
EV / Revenue - - - - - -
EV / EBITDA -58.9x -85.4x -122x -48.4x -29.1x -22.2x
EV / EBIT -41.2x -61.8x -73.4x -30x -24.4x -19.7x
EV / FCF -4.86x -10.4x -27x 49.8x -8.76x -14.9x
FCF Yield -20.6% -9.57% -3.7% 2.01% -11.4% -6.73%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0103 -0.003629 -0.005607 -0.025 -0.0186 -0.0149
Distribution rate - - - - - -
Net sales - 0.0196 0.0542 0.1967 0.6123 1.299
EBITDA 1 -1.351 -1.567 -0.9028 -1.504 -2.675 -3.954
EBIT 1 -1.935 -2.168 -1.503 -2.423 -3.191 -4.47
Net income 1 -1.829 -0.6496 -1.037 -4.725 -4.006 -3.314
Net Debt 1 18.49 27.5 33.79 36.88 42.96 48.17
Reference price 2 0.3450 0.5800 0.4100 0.1900 0.1600 0.1750
Nbr of stocks (in thousands) 177,310 183,514 186,543 188,765 217,497 226,800
Announcement Date 4/29/21 5/2/22 5/1/23 4/30/24 4/30/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.76x5.17x15.53x0.83% 43.22B
-113.92x3.83x12.59x0.13% 14.05B
616.78x3.52x15.2x-.--% 6.13B
19.58x - - - 3.88B
10.71x - - 4.09% 3.65B
26.68x3.88x11.03x1.82% 3.57B
38.59x1.66x8.26x2.86% 3.67B
13.75x - - - 3.02B
Average 81.12x 3.61x 12.52x 1.62% 10.15B
Weighted average by Cap. 51.23x 4.51x 14.31x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ECM.H Stock
  4. ECLMF Stock
  5. Valuation Ecolomondo Corporation