Valuation ECM Libra Group

Stocks

Delayed BURSA MALAYSIA 22:40:34 2026-09-29 EDT			5-day change	1st Jan Change
0.2150 ^MYR	0.00%		0.00%	+7.50%

08-24	ECM Libra Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-20	Desaru Beachfront 2 Sdn Bhd, Part of ECM Libra Group Berhad Accepts Banking Facilities Granted by RHB Bank Berhad	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	110.4	86.39	88.79	91.19	89.15	99.06
Change	-	-21.74%	2.78%	2.7%	-2.23%	11.11%
Enterprise Value (EV) ¹	137.2	120.5	125.5	137.8	156.7	162.1
Change	-	-12.16%	4.16%	9.84%	13.65%	3.48%
P/E	-5.1x	-15.1x	-33.8x	3.65x	44.4x	23.5x
PBR	0.62x	0.52x	0.54x	0.48x	0.46x	0.51x
PEG	-	0.2x	0.6x	-0x	-0.5x	0x
Capitalization / Revenue	10.4x	6.95x	3.82x	2.6x	2.18x	2.36x
EV / Revenue	13x	9.7x	5.4x	3.93x	3.83x	3.87x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0451	-0.0119	-0.005475	0.0521	0.004052	0.008495
Distribution rate	-	-	-	-	-	-
Net sales ¹	10.57	12.42	23.23	35.08	40.92	41.9
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	-21.62	-5.735	-2.628	24.99	2.006	4.208
Net Debt ¹	26.78	34.1	36.71	46.65	67.5	63.04
Reference price ²	0.2300	0.1800	0.1850	0.1900	0.1800	0.2000
Nbr of stocks (in thousands)	479,926	479,926	479,926	479,926	495,294	495,294
Announcement Date	5/11/21	4/28/22	4/19/23	4/26/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECM LIBRA GROUP	-	-	-	-	26.08M
MARRIOTT INTERNATIONAL, INC.	32.39x	4.02x	18.62x	0.79%	94.3B
HILTON WORLDWIDE HOLDINGS INC.	38.61x	6.57x	21.06x	0.19%	72.79B
INTERCONTINENTAL HOTELS GROUP PLC	27.71x	10.53x	18.87x	1.3%	23.86B
HYATT HOTELS CORPORATION	49.7x	2.62x	15.99x	0.37%	15.27B
ACCOR	20.66x	2.39x	10.91x	3.15%	12.16B
THE INDIAN HOTELS COMPANY LIMITED	44.61x	8.85x	25.92x	0.48%	10.6B
TRAVEL + LEISURE CO.	8.96x	1.76x	6.84x	3.79%	3.92B
MINOR INTERNATIONAL	12.76x	1.24x	4.7x	3.37%	3.6B
MARRIOTT VACATIONS WORLDWIDE CORPORATION	14.37x	1.34x	8.93x	3.24%	3.6B
Average	27.75x	4.37x	14.65x	1.85%	24.01B
Weighted average by Cap.	33.91x	5.36x	18.60x	0.86%