Company Valuation: ECM Libra Group

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 110.4 86.39 88.79 91.19 89.15 99.06
Change - -21.74% 2.78% 2.7% -2.23% 11.11%
Enterprise Value (EV) 1 137.2 120.5 125.5 137.8 156.7 162.1
Change - -12.16% 4.16% 9.84% 13.65% 3.48%
P/E -5.1x -15.1x -33.8x 3.65x 44.4x 23.5x
PBR 0.62x 0.52x 0.54x 0.48x 0.46x 0.51x
PEG - 0.2x 0.6x -0x -0.5x 0x
Capitalization / Revenue 10.4x 6.95x 3.82x 2.6x 2.18x 2.36x
EV / Revenue 13x 9.7x 5.4x 3.93x 3.83x 3.87x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0451 -0.0119 -0.005475 0.0521 0.004052 0.008495
Distribution rate - - - - - -
Net sales 1 10.57 12.42 23.23 35.08 40.92 41.9
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -21.62 -5.735 -2.628 24.99 2.006 4.208
Net Debt 1 26.78 34.1 36.71 46.65 67.5 63.04
Reference price 2 0.2300 0.1800 0.1850 0.1900 0.1800 0.2000
Nbr of stocks (in thousands) 479,926 479,926 479,926 479,926 495,294 495,294
Announcement Date 5/11/21 4/28/22 4/19/23 4/26/24 4/29/25 4/29/26
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 26.85M
36.35x4.46x20.56x0.69% 107B
19.04x5.69x14.45x1.67% 90.13B
44.18x7.39x23.57x0.16% 83.05B
14.02x2.35x9.08x1.94% 41.43B
30.48x11.48x20.6x1.17% 26.56B
62.81x2.95x17.87x0.33% 17.34B
19.02x3.44x9.76x4.21% 15.42B
53.97x10.89x31.89x0.38% 13.52B
22.7x2.55x11.71x2.85% 13.29B
Average 33.62x 5.69x 17.72x 1.49% 41B
Weighted average by Cap. 32.08x 5.62x 18.23x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ECM Libra Group

Historical PBR trend

Valuation ratios - PBR - ECM Libra Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ECM Libra Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ECM Libra Group

  1. Stock Market
  2. Stocks
  3. 2143 Stock
  4. Valuation ECM Libra Group