|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 108.53 USD | -2.18% |
|
-2.08% | +24.69% |
| 07-22 | BofA Securities Adjusts Price Target on eBay to $120 From $110 | MT |
| 07-20 | How PayPal went from Wall Street favorite to unwilling merger target | RE |
Company Valuation: eBay Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,629 | 22,504 | 22,639 | 29,674 | 39,369 | 49,262 | - | - |
| Change | - | -45.94% | 0.6% | 31.08% | 32.67% | 25.13% | - | - |
| Enterprise Value (EV) 1 | 49,332 | 29,221 | 28,377 | 34,666 | 43,196 | 53,009 | 52,476 | 52,210 |
| Change | - | -40.77% | -2.89% | 22.16% | 24.61% | 22.72% | -1% | -0.51% |
| P/E | 175x | -18.3x | 8.4x | 15.7x | 20.1x | 24.4x | 21.3x | 19.2x |
| PBR | 4.04x | 4.34x | 3.53x | 5.66x | 8.47x | 9.28x | 9.04x | 10.6x |
| PEG | - | 0x | -0x | -0.7x | 2x | 5x | 1.5x | 1.8x |
| Capitalization / Revenue | 4x | 2.3x | 2.24x | 2.89x | 3.55x | 4.05x | 3.86x | 3.71x |
| EV / Revenue | 4.73x | 2.98x | 2.81x | 3.37x | 3.89x | 4.36x | 4.11x | 3.93x |
| EV / EBITDA | 12.4x | 8.64x | 8.94x | 10.8x | 12.4x | 14.2x | 13x | 12x |
| EV / EBIT | 14.2x | 9.94x | 10.2x | 12x | 14x | 15.6x | 14.5x | 13.5x |
| EV / FCF | 22.3x | 13.4x | 14.4x | 17.7x | 29.1x | 17.2x | 15.9x | 14.1x |
| FCF Yield | 4.49% | 7.45% | 6.96% | 5.64% | 3.44% | 5.81% | 6.28% | 7.07% |
| Dividend per Share 2 | 0.72 | 0.88 | 1 | 1.08 | 1.16 | 1.238 | 1.296 | 1.378 |
| Rate of return | 1.08% | 2.12% | 2.29% | 1.74% | 1.33% | 1.12% | 1.17% | 1.24% |
| EPS 2 | 0.38 | -2.27 | 5.19 | 3.94 | 4.34 | 4.552 | 5.201 | 5.771 |
| Distribution rate | 189% | -38.8% | 19.3% | 27.4% | 26.7% | 27.2% | 24.9% | 23.9% |
| Net sales 1 | 10,420 | 9,795 | 10,112 | 10,283 | 11,100 | 12,151 | 12,767 | 13,271 |
| EBITDA 1 | 3,981 | 3,381 | 3,175 | 3,216 | 3,492 | 3,725 | 4,030 | 4,358 |
| EBIT 1 | 3,479 | 2,939 | 2,772 | 2,892 | 3,085 | 3,387 | 3,622 | 3,870 |
| Net income 1 | 252 | -1,269 | 2,767 | 1,975 | 2,031 | 2,062 | 2,286 | 2,458 |
| Net Debt 1 | 7,703 | 6,717 | 5,738 | 4,992 | 3,827 | 3,747 | 3,214 | 2,948 |
| Reference price 2 | 66.50 | 41.47 | 43.62 | 61.95 | 87.10 | 110.95 | 110.95 | 110.95 |
| Nbr of stocks (in thousands) | 626,004 | 542,659 | 519,000 | 479,000 | 452,000 | 444,000 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/26/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.38x | 4.36x | 14.23x | 1.12% | 49.26B | |
| 20.46x | 1.44x | 10.05x | 0.93% | 266B | |
| 136.63x | 9.93x | 53.79x | -.--% | 154B | |
| 8.9x | 0.71x | 3.18x | -.--% | 119B | |
| 45.07x | 2.02x | 19.75x | -.--% | 91.21B | |
| -39.24x | 0.87x | 57.78x | -.--% | 65.86B | |
| 17.18x | 4.46x | 10.81x | - | 25.15B | |
| 5.45x | 0.21x | 2.27x | 4.07% | 7.05B | |
| 31.41x | 4.11x | 18.4x | -.--% | 5.97B | |
| 21.03x | 6.6x | 11.66x | 2.85% | 5.49B | |
| Average | 27.13x | 3.47x | 20.19x | 1% | 78.89B | |
| Weighted average by Cap. | 39.36x | 3.33x | 22.95x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EBAY Stock
- Valuation eBay Inc.
Select your edition
All financial news and data tailored to specific country editions
