|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 109.54 USD | +2.94% |
|
-0.29% | +24.95% |
| 06-10 | Credit Acceptance Names Joe Billante as CFO | MT |
| 06-08 | Ebay Insider Sold Shares Worth $3,411,359, According to a Recent SEC Filing | MT |
Company Valuation: eBay Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,629 | 22,504 | 22,639 | 29,674 | 39,369 | 47,246 | - | - |
| Change | - | -45.94% | 0.6% | 31.08% | 32.67% | 20.01% | - | - |
| Enterprise Value (EV) 1 | 49,332 | 29,221 | 28,377 | 34,666 | 43,196 | 50,993 | 50,460 | 50,195 |
| Change | - | -40.77% | -2.89% | 22.16% | 24.61% | 18.05% | -1.04% | -0.53% |
| P/E Ratio | 175x | -18.3x | 8.4x | 15.7x | 20.1x | 23.4x | 20.4x | 18.6x |
| PBR | 4.04x | 4.34x | 3.53x | 5.66x | - | 8.9x | 8.67x | 10.1x |
| PEG | - | 0x | -0x | -0.7x | 2x | 4.71x | 1.4x | 1.9x |
| Capitalization / Revenue | 4x | 2.3x | 2.24x | 2.89x | 3.55x | 3.89x | 3.72x | 3.57x |
| EV / Revenue | 4.73x | 2.98x | 2.81x | 3.37x | 3.89x | 4.2x | 3.97x | 3.8x |
| EV / EBITDA | 12.4x | 8.64x | 8.94x | 10.8x | 12.4x | 13.7x | 12.5x | 11.5x |
| EV / EBIT | 14.2x | 9.94x | 10.2x | 12x | 14x | 15.1x | 13.9x | 13.2x |
| EV / FCF | 22.3x | 13.4x | 14.4x | 17.7x | 29.1x | 17x | 15.2x | 13.4x |
| FCF Yield | 4.49% | 7.45% | 6.96% | 5.64% | 3.44% | 5.87% | 6.56% | 7.47% |
| Dividend per Share 2 | 0.72 | 0.88 | 1 | 1.08 | - | 1.238 | 1.296 | 1.378 |
| Rate of return | 1.08% | 2.12% | 2.29% | 1.74% | - | 1.16% | 1.22% | 1.29% |
| EPS 2 | 0.38 | -2.27 | 5.19 | 3.94 | 4.34 | 4.555 | 5.206 | 5.728 |
| Distribution rate | 189% | -38.8% | 19.3% | 27.4% | - | 27.2% | 24.9% | 24.1% |
| Net sales 1 | 10,420 | 9,795 | 10,112 | 10,283 | 11,100 | 12,139 | 12,718 | 13,218 |
| EBITDA 1 | 3,981 | 3,381 | 3,175 | 3,216 | 3,492 | 3,733 | 4,050 | 4,349 |
| EBIT 1 | 3,479 | 2,939 | 2,772 | 2,892 | 3,085 | 3,385 | 3,618 | 3,816 |
| Net income 1 | 252 | -1,269 | 2,767 | 1,975 | 2,031 | 2,062 | 2,285 | 2,432 |
| Net Debt 1 | 7,703 | 6,717 | 5,738 | 4,992 | 3,827 | 3,747 | 3,214 | 2,948 |
| Reference price 2 | 66.50 | 41.47 | 43.62 | 61.95 | 87.10 | 106.41 | 106.41 | 106.41 |
| Nbr of stocks (in thousands) | 626,004 | 542,659 | 519,000 | 479,000 | 452,000 | 444,000 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/26/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.36x | 4.2x | 13.66x | 1.16% | 47.25B | |
| 20x | 1.43x | 10.09x | 0.97% | 263B | |
| 121.69x | 9.03x | 48.89x | -.--% | 141B | |
| 8.75x | 0.67x | 3x | -.--% | 116B | |
| 39.75x | 1.75x | 16.79x | -.--% | 80.52B | |
| -40.69x | 0.81x | 56.13x | -.--% | 62.24B | |
| 19.85x | 5.46x | 13.19x | - | 29.03B | |
| 5.19x | 0.18x | 1.88x | 4.48% | 6.58B | |
| 21.81x | 6.94x | 12.06x | 2.76% | 5.54B | |
| 28.89x | 3.7x | 16.52x | -.--% | 5.5B | |
| Average | 24.86x | 3.42x | 19.22x | 1.04% | 75.73B | |
| Weighted average by Cap. | 34.43x | 3.08x | 21.04x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EBAY Stock
- Valuation eBay Inc.
Select your edition
All financial news and data tailored to specific country editions
