Valuation eBay Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-08-12 EDT			5-day change	1st Jan Change
102.31 ^USD	-3.49%		-6.66%	+17.46%

06:21am	Daiwa Securities Adjusts Price Target on eBay to $118 From $114, Keeps Neutral Rating	MT
08-11	EBay's Depop Acquisition to Help Reclaim Market Share From Vertical Marketplace Competitors, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,629	22,504	22,639	29,674	39,369	47,174	-	-
Change	-	-45.94%	0.6%	31.08%	32.67%	19.83%	-	-
Enterprise Value (EV) ¹	49,332	29,221	28,377	34,666	43,196	52,010	51,718	51,402
Change	-	-40.77%	-2.89%	22.16%	24.61%	20.4%	-0.56%	-0.61%
P/E	175x	-18.3x	8.4x	15.7x	20.1x	24x	20.9x	18.2x
PBR	4.04x	4.34x	3.53x	5.66x	8.47x	10.8x	9.81x	8.54x
PEG	-	0x	-0x	-0.7x	2x	13.5x	1.4x	1.2x
Capitalization / Revenue	4x	2.3x	2.24x	2.89x	3.55x	3.77x	3.55x	3.35x
EV / Revenue	4.73x	2.98x	2.81x	3.37x	3.89x	4.16x	3.89x	3.66x
EV / EBITDA	12.4x	8.64x	8.94x	10.8x	12.4x	13.8x	12.8x	11.6x
EV / EBIT	14.2x	9.94x	10.2x	12x	14x	15.3x	14.3x	12.9x
EV / FCF	22.3x	13.4x	14.4x	17.7x	29.1x	18.8x	17.8x	16x
FCF Yield	4.49%	7.45%	6.96%	5.64%	3.44%	5.33%	5.62%	6.26%
Dividend per Share ²	0.72	0.88	1	1.08	1.16	1.231	1.297	1.395
Rate of return	1.08%	2.12%	2.29%	1.74%	1.33%	1.16%	1.22%	1.32%
EPS ²	0.38	-2.27	5.19	3.94	4.34	4.417	5.062	5.812
Distribution rate	189%	-38.8%	19.3%	27.4%	26.7%	27.9%	25.6%	24%
Net sales ¹	10,420	9,795	10,112	10,283	11,100	12,499	13,284	14,063
EBITDA ¹	3,981	3,381	3,175	3,216	3,492	3,758	4,032	4,439
EBIT ¹	3,479	2,939	2,772	2,892	3,085	3,407	3,622	3,984
Net income ¹	252	-1,269	2,767	1,975	2,031	2,008	2,244	2,524
Net Debt ¹	7,703	6,717	5,738	4,992	3,827	4,835	4,543	4,227
Reference price ²	66.50	41.47	43.62	61.95	87.10	106.01	106.01	106.01
Nbr of stocks (in thousands)	626,004	542,659	519,000	479,000	452,000	445,000	-	-
Announcement Date	2/23/22	2/22/23	2/27/24	2/26/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EBAY INC.	24x	4.16x	13.86x	1.16%	47.17B
ALIBABA GROUP HOLDING LIMITED	21.93x	1.59x	11.24x	0.85%	292B
SHOPIFY INC.	94.81x	12.49x	67.24x	-.--%	196B
PDD HOLDINGS INC.	9.61x	0.84x	3.77x	-.--%	129B
MERCADOLIBRE, INC.	50.6x	2.09x	21.5x	-.--%	98.35B
MEITUAN	-47.08x	0.99x	54.37x	-.--%	73.19B
COPART, INC.	18.59x	4.91x	11.89x	-	27.22B
VIPSHOP HOLDINGS LIMITED	5.54x	0.22x	2.35x	4.01%	7.2B
GLOBAL-E ONLINE LTD.	36.13x	4.77x	21.53x	-.--%	6.86B
USS CO., LTD.	20.8x	6.48x	11.42x	2.87%	5.72B
Average	23.49x	3.85x	21.92x	0.99%	88.25B
Weighted average by Cap.	33.80x	4.20x	27.50x	0.41%