Valuation Eastern Commercial Leasing

Stocks

End-of-day quote Thailand S.E. 2026-08-17			5-day change	1st Jan Change
0.7400 ^THB	0.00%		-3.90%	+7.25%

08-17	Eastern Commercial Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Eastern Commercial Leasing PLC Enters Into Lease Agreement For Chonburi Branch Office Space	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,264	3,216	2,262	1,563	1,053	1,148
Change	-	154.39%	-29.66%	-30.88%	-32.62%	9.02%
Enterprise Value (EV) ¹	5,331	6,081	4,690	4,507	4,044	4,297
Change	-	14.07%	-22.87%	-3.91%	-10.27%	6.26%
P/E	20.5x	16.6x	13.1x	14.4x	17x	7.91x
PBR	0.72x	1.76x	1.21x	0.83x	0.55x	0.41x
PEG	-	0x	-1.2x	-0.4x	-0.4x	0.1x
Capitalization / Revenue	2.45x	5.63x	4.74x	3.57x	2.53x	2.14x
EV / Revenue	10.3x	10.6x	9.84x	10.3x	9.71x	8.02x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.1	0.08	0.1	0.05	-	0.02
Rate of return	8.77%	2.76%	4.9%	3.55%	-	2.9%
EPS ²	0.0556	0.175	0.1556	0.0976	0.0559	0.0873
Distribution rate	180%	45.7%	64.3%	51.2%	-	22.9%
Net sales ¹	515.5	571.7	476.8	438.3	416.6	535.9
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	61.68	194	184.6	108.2	62.03	137.9
Net Debt ¹	4,066	2,865	2,428	2,943	2,990	3,148
Reference price ²	1.1400	2.9000	2.0400	1.4100	0.9500	0.6900
Nbr of stocks (in thousands)	1,108,857	1,108,859	1,108,859	1,108,859	1,108,861	1,664,461
Announcement Date	2/28/21	2/24/22	2/23/23	2/22/24	2/26/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EASTERN COMMERCIAL LEASING	-	-	-	-	37.18M
ROCKET COMPANIES, INC.	37.44x	5.03x	17.01x	-.--%	41.8B
BAJAJ FINSERV LTD.	26.21x	5.21x	25.82x	0.07%	33.58B
SHRIRAM FINANCE LIMITED	18.85x	12.59x	24.45x	1.06%	27.66B
SYNCHRONY FINANCIAL	8.62x	2.01x	3.78x	1.58%	26.36B
SOFI TECHNOLOGIES, INC.	30.51x	4.41x	13.28x	-.--%	23.62B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	24.15x	19.09x	45.08x	0.15%	17.01B
MUTHOOT FINANCE LIMITED	10.55x	-	-	1.26%	11.93B
FIRSTCASH HOLDINGS, INC.	21.09x	-	-	-	9.31B
Average	22.18x	8.06x	21.57x	0.59%	21.26B
Weighted average by Cap.	24.30x	7.15x	20.20x	0.5%