Valuation Dynaciate Group

Stocks

Delayed BURSA MALAYSIA 21:00:00 2026-10-04 EDT			5-day change	1st Jan Change
0.0300 ^MYR	0.00%		+20.00%	+20.00%

07-22	Ingenieur Gudang Berhad Reports Earnings Results for the Fourth Quarter and Eighteen Months Ended May 31, 2026	CI
04-29	Ingenieur Gudang Berhad Reports Earnings Results for the Third Quarter Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2026
Market Cap ¹	63.76	136.7	123.2	91	45.5
Change	-	114.44%	-9.9%	-26.13%	-
Enterprise Value (EV) ¹	74.28	194.2	149	111.3	47.77
Change	-	161.43%	-23.27%	-25.33%	-
P/E	4.92x	6.56x	6.57x	3.59x	4.2x
PBR	1.26x	1.4x	0.88x	0.48x	0.22x
PEG	-	0.6x	-0.2x	0.2x	-
Capitalization / Revenue	3.94x	10.5x	6.05x	1.84x	1.24x
EV / Revenue	4.58x	15x	7.32x	2.25x	1.31x
EV / EBITDA	-47.8x	63.3x	20.4x	6.29x	5.94x
EV / EBIT	-21.9x	109x	22.5x	6.37x	6.02x
EV / FCF	6.39x	-4.14x	7.23x	8.94x	-
FCF Yield	15.6%	-24.2%	13.8%	11.2%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.0193	0.0214	0.0145	0.0167	0.007139
Distribution rate	-	-	-	-	-
Net sales ¹	16.2	12.97	20.35	49.4	36.56
EBITDA ¹	-1.554	3.067	7.298	17.68	8.045
EBIT ¹	-3.394	1.783	6.613	17.47	7.93
Net income ¹	12.6	19.27	17.94	25.29	10.83
Net Debt ¹	10.52	57.48	25.83	20.27	2.276
Reference price ²	0.0950	0.1400	0.0950	0.0600	0.0300
Nbr of stocks (in thousands)	671,141	976,586	1,296,730	1,516,593	1,516,593
Announcement Date	3/30/22	3/30/23	3/26/24	3/26/25	9/28/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DYNACIATE GROUP	-	-	-	-	11.14M
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	28.82x	1.91x	15.48x	2.13%	44.59B
Weighted average by Cap.	32.95x	2.18x	17.31x	1.8%