|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,795.00 KRW | +0.26% |
|
-2.44% | -18.74% |
| 05-14 | DY Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-18 | DY Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: DY Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 111,751 | 161,337 | 130,747 | 145,055 | 95,593 | 115,205 |
| Change | - | 44.37% | -18.96% | 10.94% | -34.1% | 20.52% |
| Enterprise Value (EV) 1 | 137,318 | 195,810 | 136,356 | 114,684 | 130,545 | 168,428 |
| Change | - | 42.6% | -30.36% | -15.89% | 13.83% | 29.02% |
| P/E | -9.64x | -23x | -30.3x | 7.98x | 4.35x | 8.19x |
| PBR | 0.33x | 0.47x | 0.38x | 0.41x | 0.25x | 0.29x |
| PEG | - | 0.6x | 0.8x | -0x | 0.2x | -0.2x |
| Capitalization / Revenue | 0.14x | 0.16x | 0.12x | 0.12x | 0.08x | 0.09x |
| EV / Revenue | 0.17x | 0.2x | 0.12x | 0.1x | 0.11x | 0.14x |
| EV / EBITDA | 1.72x | 2.47x | 2.14x | 1.56x | 1.97x | 2x |
| EV / EBIT | 3.29x | 4.19x | 4.14x | 2.65x | 3.66x | 3.5x |
| EV / FCF | 8.23x | -10.5x | 3.77x | 6.29x | -1.37x | -7.61x |
| FCF Yield | 12.2% | -9.53% | 26.5% | 15.9% | -72.8% | -13.1% |
| Dividend per Share 2 | 100 | 120 | 120 | 150 | 120 | - |
| Rate of return | 2.21% | 1.83% | 2.26% | 2.55% | 3.1% | - |
| EPS 2 | -470 | -284.4 | -175.1 | 736.5 | 891.8 | 570 |
| Distribution rate | -21.3% | -42.2% | -68.6% | 20.4% | 13.5% | - |
| Net sales 1 | 789,429 | 998,350 | 1,094,817 | 1,191,171 | 1,168,278 | 1,244,837 |
| EBITDA 1 | 79,983 | 79,125 | 63,587 | 73,418 | 66,342 | 84,376 |
| EBIT 1 | 41,721 | 46,788 | 32,921 | 43,299 | 35,622 | 48,056 |
| Net income 1 | -11,703 | -7,017 | -4,318 | 18,170 | 22,000 | 14,056 |
| Net Debt 1 | 25,566 | 34,474 | 5,609 | -30,371 | 34,952 | 53,223 |
| Reference price 2 | 4,530.00 | 6,540.00 | 5,300.00 | 5,880.00 | 3,875.00 | 4,670.00 |
| Nbr of stocks (in thousands) | 24,669 | 24,669 | 24,669 | 24,669 | 24,669 | 24,669 |
| Announcement Date | 3/17/21 | 3/16/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.04M | |
| 21.21x | 1.93x | 16.12x | 2.63% | 63.51B | |
| 13.14x | 1.1x | 11.46x | 4.35% | 35.88B | |
| 15.38x | 1.52x | 8.64x | 3.04% | 35.24B | |
| 31.43x | 4.58x | 18.18x | 1.59% | 30.33B | |
| 13.61x | 1.54x | 10.62x | 1.92% | 19.35B | |
| 22.72x | 2.13x | 11.61x | 2.12% | 18.31B | |
| 13.01x | - | - | 0.75% | 15.44B | |
| 28.18x | 0.88x | 16.86x | 2.38% | 13.68B | |
| 20.43x | 2.29x | 12.26x | 2.97% | 13.66B | |
| Average | 19.90x | 2.00x | 13.22x | 2.41% | 24.55B | |
| Weighted average by Cap. | 19.80x | 2.03x | 13.51x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A013570 Stock
- Valuation DY Corporation
Select your edition
All financial news and data tailored to specific country editions
