Valuation Dürr AG Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-28			5-day change	1st Jan Change
17.78 ^EUR	-0.78%		-2.52%	-20.27%

07-23	DÜRR : Deutsche Bank reiterates its Neutral rating	ZD
07-23	Dürr sticks with group outlook despite problems at BBS	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,776	2,181	1,480	1,484	1,561	1,240	-	-
Change	-	-21.44%	-32.17%	0.28%	5.18%	-20.53%	-	-
Enterprise Value (EV) ¹	2,997	2,271	1,996	1,880	1,626	1,635	1,521	1,508
Change	-	-24.21%	-12.12%	-5.82%	-13.49%	0.54%	-6.97%	-0.86%
P/E	34.6x	17.4x	13.8x	15.2x	7.7x	15.6x	8.28x	7.42x
PBR	2.78x	1.95x	1.26x	1.22x	1.17x	0.93x	0.83x	0.79x
PEG	-	0.3x	-1x	-1.68x	0x	-0.3x	0.1x	0.6x
Capitalization / Revenue	0.79x	0.51x	0.32x	0.32x	0.37x	0.3x	0.29x	0.28x
EV / Revenue	0.85x	0.53x	0.43x	0.4x	0.39x	0.4x	0.36x	0.34x
EV / EBITDA	9.28x	6.24x	6.2x	5.1x	5.31x	5.27x	3.93x	3.67x
EV / EBIT	15.1x	9.78x	7.12x	7.29x	7x	6.95x	5.6x	4.99x
EV / FCF	16.8x	13.9x	15.4x	12x	8.43x	234x	7.5x	8.06x
FCF Yield	5.94%	7.17%	6.48%	8.35%	11.9%	0.43%	13.3%	12.4%
Dividend per Share ²	0.5	0.7	0.7	0.7	0.8	0.5805	0.9479	1.045
Rate of return	1.25%	2.22%	3.27%	3.26%	3.55%	3.24%	5.29%	5.83%
EPS ²	1.16	1.81	1.55	1.41	2.93	1.151	2.164	2.415
Distribution rate	43.1%	38.7%	45.2%	49.6%	27.3%	50.4%	43.8%	43.3%
Net sales ¹	3,537	4,314	4,627	4,698	4,168	4,132	4,255	4,450
EBITDA ¹	322.9	363.8	322.2	368.3	306.5	310.3	386.7	411.3
EBIT ¹	199.1	232.2	280.4	257.9	232.4	235.3	271.6	301.9
Net income ¹	83	131	112	101.5	203.3	66.04	147.2	161.7
Net Debt ¹	220.6	90.22	516.6	396.2	65.7	394.8	280.9	267.8
Reference price ²	40.12	31.52	21.38	21.44	22.55	17.92	17.92	17.92
Nbr of stocks (in thousands)	69,202	69,202	69,202	69,202	69,202	69,202	-	-
Announcement Date	2/24/22	2/23/23	3/18/24	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	36.27x	6.22x	23.08x	0.74%	124B
FANUC CORPORATION	31.71x	5.87x	20.31x	1.9%	38.68B
INGERSOLL RAND INC.	35.35x	4.51x	16.64x	0.1%	33.13B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.3x	1.76x	12.92x	2.28%	30.28B
XYLEM INC.	26.26x	3.16x	13.77x	1.45%	28.56B
DOVER CORPORATION	22.71x	3.3x	14.21x	1.03%	27.72B
SMC CORPORATION	24.79x	3.89x	13.05x	1.47%	27.58B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	109.49x	37.88x	88.82x	0.35%	25.76B
ALFA LAVAL AB	26.49x	3.32x	16.27x	1.71%	24.11B
Average	37.15x	7.77x	24.34x	1.23%	40.03B
Weighted average by Cap.	36.30x	7.07x	23.39x	1.11%