|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-11-12 EST
|
5-day change | 1st Jan Change | ||
| 19.60 SEK | -1.01% |
|
-2.00% | +28.95% |
| 11-04 | Five companies on Nasdaq Stockholm, including H&M, trade ex-dividend today | FW |
| 11-03 | Duroc AB Reports Earnings Results for the First Quarter Ended September 30, 2026 | CI |
Company Valuation: Duroc AB
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,346 | 971.1 | 758.6 | 704 | 631.8 | 750.8 |
| Change | - | -27.83% | -21.89% | -7.2% | -10.25% | 18.83% |
| Enterprise Value (EV) 1 | 1,629 | 1,367 | 1,010 | 819.2 | 815.2 | 985.4 |
| Change | - | -16.06% | -26.14% | -18.88% | -0.48% | 20.87% |
| P/E | 24.3x | 15x | -3.19x | 31.1x | -333x | -7.44x |
| PBR | 1.26x | 0.78x | 0.7x | 0.62x | 0.59x | 0.74x |
| PEG | - | 0.9x | 0x | -0x | 3x | -0x |
| Capitalization / Revenue | 0.41x | 0.26x | 0.22x | 0.23x | 0.21x | 0.27x |
| EV / Revenue | 0.5x | 0.37x | 0.29x | 0.26x | 0.27x | 0.36x |
| EV / EBITDA | 11.1x | 8.65x | 16.3x | 7.49x | 9.72x | 71.9x |
| EV / EBIT | 20x | 15.3x | -82.1x | 19.9x | 47.4x | -20.5x |
| EV / FCF | -69x | -8.4x | 3.8x | 9.49x | 22.8x | 5.83x |
| FCF Yield | -1.45% | -11.9% | 26.3% | 10.5% | 4.39% | 17.1% |
| Dividend per Share 2 | - | 0.25 | 0.25 | 0.3 | 0.35 | 0.4 |
| Rate of return | - | 1% | 1.29% | 1.66% | 2.16% | 2.08% |
| EPS 2 | 1.421 | 1.664 | -6.105 | 0.5795 | -0.0487 | -2.587 |
| Distribution rate | - | 15% | -4.09% | 51.8% | -718% | -15.5% |
| Net sales 1 | 3,254 | 3,720 | 3,493 | 3,111 | 3,014 | 2,767 |
| EBITDA 1 | 147.2 | 158.1 | 61.8 | 109.4 | 83.9 | 13.7 |
| EBIT 1 | 81.5 | 89.5 | -12.3 | 41.2 | 17.2 | -48.1 |
| Net income 1 | 55.4 | 64.9 | -238.1 | 22.6 | -1.9 | -100.9 |
| Net Debt 1 | 283.3 | 396.1 | 251.3 | 115.2 | 183.4 | 234.6 |
| Reference price 2 | 34.50 | 24.90 | 19.45 | 18.05 | 16.20 | 19.25 |
| Nbr of stocks (in thousands) | 39,000 | 39,000 | 39,000 | 39,000 | 39,000 | 39,000 |
| Announcement Date | 9/27/21 | 9/30/22 | 9/29/23 | 9/27/24 | 9/30/25 | 10/1/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 77.38M | |
| 12.48x | 1.29x | 5.57x | 2.33% | 17.24B | |
| 8.51x | 15.32x | - | -.--% | 15.57B | |
| 28.02x | 7.53x | 17.92x | 2.43% | 12.58B | |
| Average | 16.34x | 8.05x | 11.75x | 1.58% | 11B | |
| Weighted average by Cap. | 15.43x | 7.83x | 10.78x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DURC B Stock
- Valuation Duroc AB
Select your edition
All financial news and data tailored to specific country editions
