|
Market Closed -
Hong Kong S.E.
04:08:08 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 37.54 HKD | +1.19% |
|
+1.90% | -47.61% |
| 07-31 | DPC Dash is Playing the Long Game |  |
| 07-21 | Jefferies Adjusts DPC Dash's Price Target to HK$80 from HK$100, Keeps at Buy | MT |
Company Valuation: DPC Dash Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,314 | 9,569 | 8,464 | 4,237 | - | - |
| Change | - | 30.84% | -11.55% | -49.95% | - | - |
| Enterprise Value (EV) 1 | 6,495 | 8,700 | 7,662 | 4,882 | 5,079 | 5,115 |
| Change | - | 33.96% | -11.93% | -36.28% | 4.03% | 0.72% |
| P/E | -256x | 175x | 61.3x | 21.6x | 14.5x | 11.1x |
| PBR | 3.48x | 4.27x | 3.46x | 1.6x | 1.45x | 1.3x |
| PEG | 2.8x | -1x | 0x | 0.5x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.4x | 2.22x | 1.57x | 0.65x | 0.54x | 0.46x |
| EV / Revenue | 2.13x | 2.02x | 1.42x | 0.75x | 0.65x | 0.55x |
| EV / EBITDA | 21.5x | 17.6x | 12.1x | 6.36x | 5.13x | 4.27x |
| EV / EBIT | -152x | 51.7x | 27.2x | 15x | 11.4x | 8.9x |
| EV / FCF | 26.1x | - | - | 9.97x | 9.89x | 6.07x |
| FCF Yield | 3.83% | - | - | 10% | 10.1% | 16.5% |
| Dividend per Share 2 | - | - | - | - | 0.5765 | 0.787 |
| Rate of return | - | - | - | - | 1.79% | 2.45% |
| EPS 2 | -0.22 | 0.42 | 1.05 | 1.49 | 2.219 | 2.907 |
| Distribution rate | - | - | - | - | 26% | 27.1% |
| Net sales 1 | 3,051 | 4,314 | 5,382 | 6,478 | 7,805 | 9,311 |
| EBITDA 1 | 301.7 | 495.2 | 634.6 | 767.7 | 989.7 | 1,198 |
| EBIT 1 | -42.6 | 168.2 | 281.8 | 324.4 | 444.6 | 574.9 |
| Net income 1 | -26.6 | 55.2 | 141.9 | 191.9 | 288.7 | 382.9 |
| Net Debt 1 | -819.2 | -869.3 | -801.7 | 645.7 | 842.3 | 878.9 |
| Reference price 2 | 56.23 | 73.30 | 64.39 | 32.19 | 32.19 | 32.19 |
| Nbr of stocks (in thousands) | 130,068 | 130,559 | 131,459 | 131,619 | - | - |
| Announcement Date | 3/27/24 | 3/27/25 | 3/25/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.36x | 0.75x | 6.3x | -.--% | 623M | |
| 21x | 8.14x | 14.71x | 2.79% | 190B | |
| 31.34x | 3.83x | 21.69x | -.--% | 44.66B | |
| 18.74x | 5.78x | 16.88x | 1.97% | 41.57B | |
| 17.98x | 4.04x | 12.56x | 3.24% | 27.74B | |
| 16.62x | 1.21x | 7.91x | 2.43% | 16.74B | |
| 17.58x | 3.05x | 14.23x | 2.38% | 11.06B | |
| 29.43x | 2.44x | - | 0.82% | 6.7B | |
| 19.28x | 2.15x | 8.77x | 3.98% | 5.6B | |
| 26.01x | 5.48x | 15.75x | 1.11% | 3.1B | |
| Average | 21.93x | 3.69x | 13.20x | 1.87% | 34.82B | |
| Weighted average by Cap. | 21.67x | 6.24x | 15.26x | 2.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1405 Stock
- Valuation DPC Dash Ltd
Select your edition
All financial news and data tailored to specific country editions
