|
Market Closed -
Hong Kong S.E.
04:08:16 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 31.84 HKD | +2.18% |
|
+6.92% | -55.56% |
| 10-12 | Dpc Dash - Domino's Pizza China Expands Store Network and Enters Additional Cities | CI |
| 08-27 | Jefferies Adjusts DPC Dash's Price Target to HK$82 From HK$80, Keeps at Buy | MT |
Company Valuation: DPC Dash Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,314 | 9,569 | 8,464 | 3,573 | - | - |
| Change | - | 30.84% | -11.55% | -57.79% | - | - |
| Enterprise Value (EV) 1 | 6,495 | 8,700 | 7,662 | 4,217 | 4,379 | 4,362 |
| Change | - | 33.96% | -11.93% | -44.97% | 3.84% | -0.39% |
| P/E | -256x | 175x | 61.3x | 20.1x | 13.7x | 10.2x |
| PBR | 3.48x | 4.27x | 3.46x | 1.36x | 1.25x | 1.12x |
| PEG | 2.8x | -1x | 0x | 0.7x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.4x | 2.22x | 1.57x | 0.55x | 0.47x | 0.39x |
| EV / Revenue | 2.13x | 2.02x | 1.42x | 0.65x | 0.57x | 0.48x |
| EV / EBITDA | 21.5x | 17.6x | 12.1x | 5.92x | 4.59x | 3.08x |
| EV / EBIT | -152x | 51.7x | 27.2x | 13.6x | 10.7x | 7.84x |
| EV / FCF | 26.1x | - | - | 8.61x | 8.52x | 5.18x |
| FCF Yield | 3.83% | - | - | 11.6% | 11.7% | 19.3% |
| Dividend per Share 2 | - | - | - | - | 0.5765 | 0.787 |
| Rate of return | - | - | - | - | 2.12% | 2.9% |
| EPS 2 | -0.22 | 0.42 | 1.05 | 1.349 | 1.978 | 2.665 |
| Distribution rate | - | - | - | - | 29.1% | 29.5% |
| Net sales 1 | 3,051 | 4,314 | 5,382 | 6,440 | 7,669 | 9,065 |
| EBITDA 1 | 301.7 | 495.2 | 634.6 | 712 | 953.2 | 1,418 |
| EBIT 1 | -42.6 | 168.2 | 281.8 | 309.1 | 409.9 | 556.2 |
| Net income 1 | -26.6 | 55.2 | 141.9 | 177.6 | 257.5 | 352.5 |
| Net Debt 1 | -819.2 | -869.3 | -801.7 | 643.8 | 805.6 | 788.7 |
| Reference price 2 | 56.23 | 73.30 | 64.39 | 27.15 | 27.15 | 27.15 |
| Nbr of stocks (in thousands) | 130,068 | 130,559 | 131,459 | 131,619 | - | - |
| Announcement Date | 3/27/24 | 3/27/25 | 3/25/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.12x | 0.65x | 5.92x | -.--% | 534M | |
| 18.98x | 7.51x | 13.58x | 3.09% | 172B | |
| 43.21x | 3.44x | 22.32x | 2.58% | 111B | |
| 24.48x | 1.24x | 12.19x | 2.26% | 55.36B | |
| 16.15x | 5.93x | 17.72x | 2.01% | 41.07B | |
| 26.56x | 3.3x | 18.72x | -.--% | 37.82B | |
| 16.78x | 3.86x | 12.04x | 3.45% | 26.09B | |
| 19.25x | 1.96x | 11.85x | 3.01% | 24.48B | |
| 15.33x | 1.1x | 7.23x | 2.63% | 15.36B | |
| 30.61x | 0.95x | 12.36x | 0.86% | 14.57B | |
| Average | 23.15x | 3.00x | 13.39x | 1.99% | 49.84B | |
| Weighted average by Cap. | 25.46x | 4.60x | 15.70x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1405 Stock
- Valuation DPC Dash Ltd
Select your edition
All financial news and data tailored to specific country editions
