|
Market Closed -
Hong Kong S.E.
04:08:55 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 30.48 HKD | +1.60% |
|
-0.07% | -57.46% |
| 08-27 | Jefferies Adjusts DPC Dash's Price Target to HK$82 From HK$80, Keeps at Buy | MT |
| 08-26 | DPC Dash Ltd, H1 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: DPC Dash Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,314 | 9,569 | 8,464 | 3,432 | - | - |
| Change | - | 30.84% | -11.55% | -59.46% | - | - |
| Enterprise Value (EV) 1 | 6,495 | 8,700 | 7,662 | 3,650 | 4,198 | 4,216 |
| Change | - | 33.96% | -11.93% | -52.36% | 14.99% | 0.44% |
| P/E | -256x | 175x | 61.3x | 18.5x | 12.4x | 9.24x |
| PBR | 3.48x | 4.27x | 3.46x | 1.31x | 1.18x | 1.06x |
| PEG | 2.8x | -1x | 0x | 0.5x | 0.3x | 0.3x |
| Capitalization / Revenue | 2.4x | 2.22x | 1.57x | 0.53x | 0.44x | 0.37x |
| EV / Revenue | 2.13x | 2.02x | 1.42x | 0.57x | 0.54x | 0.46x |
| EV / EBITDA | 21.5x | 17.6x | 12.1x | 5.13x | 4.4x | 3.5x |
| EV / EBIT | -152x | 51.7x | 27.2x | 12.1x | 9.67x | 7.16x |
| EV / FCF | 26.1x | - | - | 7.45x | 8.17x | 5.01x |
| FCF Yield | 3.83% | - | - | 13.4% | 12.2% | 20% |
| Dividend per Share 2 | - | - | - | - | 0.5765 | 0.787 |
| Rate of return | - | - | - | - | 2.21% | 3.02% |
| EPS 2 | -0.22 | 0.42 | 1.05 | 1.408 | 2.094 | 2.822 |
| Distribution rate | - | - | - | - | 27.5% | 27.9% |
| Net sales 1 | 3,051 | 4,314 | 5,382 | 6,451 | 7,736 | 9,200 |
| EBITDA 1 | 301.7 | 495.2 | 634.6 | 712 | 953.2 | 1,205 |
| EBIT 1 | -42.6 | 168.2 | 281.8 | 300.8 | 434.3 | 589.2 |
| Net income 1 | -26.6 | 55.2 | 141.9 | 185.6 | 273.2 | 373.6 |
| Net Debt 1 | -819.2 | -869.3 | -801.7 | 218.9 | 766.2 | 784.7 |
| Reference price 2 | 56.23 | 73.30 | 64.39 | 26.07 | 26.07 | 26.07 |
| Nbr of stocks (in thousands) | 130,068 | 130,559 | 131,459 | 131,619 | - | - |
| Announcement Date | 3/27/24 | 3/27/25 | 3/25/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.51x | 0.57x | 5.13x | -.--% | 512M | |
| 19.72x | 7.73x | 13.97x | 2.97% | 179B | |
| 32.14x | 3.92x | 22.18x | -.--% | 45.81B | |
| 16.92x | 5.53x | 16.54x | 2.13% | 38.44B | |
| 17.39x | 3.95x | 12.28x | 3.35% | 26.84B | |
| 14.32x | 1.03x | 6.72x | 2.81% | 14.41B | |
| 16.37x | 2.91x | 13.54x | 2.56% | 10.31B | |
| 29.54x | 2.45x | - | 0.82% | 6.95B | |
| 19.63x | 2.14x | 8.7x | 3.95% | 5.58B | |
| Average | 20.50x | 3.36x | 12.38x | 2.06% | 36.39B | |
| Weighted average by Cap. | 20.80x | 5.96x | 14.87x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1405 Stock
- Valuation DPC Dash Ltd
Select your edition
All financial news and data tailored to specific country editions
