Stock 1405 DPC DASH LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials DPC Dash Ltd

Equities

1405

VGG2R04S1048

Restaurants & Bars

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:03 2024-05-23 EDT 		5-day change 1st Jan Change
56.3 HKD -2.09% Intraday chart for DPC Dash Ltd -4.90% -9.12%
03-29 DPC Dash Slashes Losses in 2023 MT
03-27 DPC Dash Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 7,324 6,805 - -
Enterprise Value (EV) 1 7,324 5,998 5,853 5,643
P/E ratio -256 x 1,322 x 64.6 x 28.1 x
Yield - - 0.06% -
Capitalization / Revenue 2.4 x 1.69 x 1.32 x 1.03 x
EV / Revenue 2.4 x 1.49 x 1.14 x 0.85 x
EV / EBITDA 24.3 x 16.6 x 11.1 x 7.25 x
EV / FCF - 38 x 15.3 x 8.75 x
FCF Yield - 2.63% 6.54% 11.4%
Price to Book - 3.52 x 3.87 x 2.99 x
Nbr of stocks (in thousands) 130,068 130,330 - -
Reference price 2 56.31 52.22 52.22 52.22
Announcement Date 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 3,051 4,029 5,148 6,601
EBITDA 1 - 301.7 361.3 528.7 778.7
EBIT 1 - -42.6 14.49 186.7 320.3
Operating Margin - -1.4% 0.36% 3.63% 4.85%
Earnings before Tax (EBT) 1 - 2.275 39 130.3 261.2
Net income 1 -222.6 -26.6 1.399 106.5 242.8
Net margin - -0.87% 0.03% 2.07% 3.68%
EPS 2 -2.340 -0.2200 0.0395 0.8086 1.859
Free Cash Flow 1 - - 158 383 645
FCF margin - - 3.92% 7.44% 9.77%
FCF Conversion (EBITDA) - - 43.73% 72.45% 82.83%
FCF Conversion (Net income) - - 11,295.88% 359.75% 265.61%
Dividend per Share 2 - - - 0.0300 -
Announcement Date 3/15/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 808 952 1,163
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 158 383 645
ROE (net income / shareholders' equity) - - 1.99% 9.29% 14%
ROA (Net income/ Total Assets) - - 0.73% 2.48% 4.77%
Assets 1 - - 190.7 4,300 5,094
Book Value Per Share 2 - - 14.80 13.50 17.50
Cash Flow per Share 2 - - 5.380 7.840 9.970
Capex 1 - - 549 646 765
Capex / Sales - - 13.61% 12.55% 11.59%
Announcement Date 3/15/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DPC Dash Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
53.33 CNY
Average target price
68.04 CNY
Spread / Average Target
+27.59%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Quick Service Restaurants

1st Jan change Capi.
DPC DASH LTD Stock DPC Dash Ltd
-9.12% 960M
MCDONALD'S CORPORATION Stock McDonald's Corporation
-12.09% 192B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+38.15% 86.61B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+4.70% 39.18B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-10.72% 23.16B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-13.62% 21.61B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-14.94% 14.45B
WINGSTOP INC. Stock Wingstop Inc.
+49.12% 11.12B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+3.83% 7.52B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+7.04% 5.56B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. 1405 Stock
  4. Financials DPC Dash Ltd