Valuation : Downer EDI Limited

Market Cap 4.3B 3.07B 2.65B 2.49B 2.27B 4.27B 292B 29.48B 11.48B 148B 11.54B 11.29B 492B P/E 2027 *
15.2x
P/E 2028 * 13.3x
Enterprise Value 4.87B 3.49B 3.01B 2.83B 2.58B 4.85B 331B 33.44B 13.02B 168B 13.09B 12.81B 558B EV / Sales 2027 *
0.48x
EV / Sales 2028 * 0.46x
Free-Float
76.32%
Yield 2027 *
4.73%
Yield 2028 * 5.21%
1 day-0.89%
1 week-5.66%
Current month-3.36%
1 month-19.47%
3 months-19.36%
6 months-26.65%
Current year-20.38%
1 week 6.25
Extreme 6.25
6.81
1 month 6.25
Extreme 6.25
8.08
Current year 6.25
Extreme 6.25
8.66
1 year 6.25
Extreme 6.25
8.66
3 years 3.68
Extreme 3.675
8.66
5 years 2.97
Extreme 2.97
8.66
10 years 2.58
Extreme 2.585
8.94
Manager TitleAgeSince
Chief Executive Officer 47 2023-02-26
Director of Finance/CFO - 2023-06-30
Chief Operating Officer - 2023-06-30
Director TitleAgeSince
Director/Board Member 47 2023-01-31
Director/Board Member 63 2016-08-31
Chairman 61 2023-03-02
Date Insider Type Main position Quantity % Market Cap. Importance
8/24/26 Buy

Director

7,200 0.0011%
8/24/26 Buy

Director

7,200 0.0011%
8/21/26 Buy

Director

6,000 0.0009%
Change 5-day change 1-year change 3-year change Capi.($)
-0.89%-5.66%-10.85%+48.24% 3.07B
+0.71%+1.26%+61.76%+187.90% 91.92B
0.00%-4.60%+0.84%+10.92% 73.3B
-0.04%-1.36%+11.65%+47.14% 57.84B
+0.57%-0.49%+120.99%+735.86% 54.61B
+0.66%-7.43%+7.01%+71.92% 41.87B
+0.07%-2.67%+90.21%+325.37% 36.27B
+0.10%-2.40%+57.22%+214.88% 32.7B
+0.10%-0.62%+18.59%+225.33% 32.43B
+0.69%-2.46%-21.58%-23.78% 26.8B
Average +0.14%-2.52%+33.58%+184.38% 45.08B
Weighted average by Cap. +0.28%-2.24%+40.92%+198.85%

Financials

2027 *2028 *
Net sales 10.07B 7.2B 6.21B 5.84B 5.32B 10.01B 684B 69.1B 26.89B 348B 27.04B 26.46B 1,153B 10.53B 7.53B 6.5B 6.11B 5.57B 10.47B 715B 72.24B 28.12B 364B 28.28B 27.66B 1,206B
Net income 284M 203M 175M 165M 150M 283M 19.3B 1.95B 759M 9.82B 763M 747M 32.55B 322M 231M 199M 187M 170M 321M 21.88B 2.21B 861M 11.13B 866M 847M 36.91B
Net Debt 577M 413M 356M 335M 305M 574M 39.17B 3.96B 1.54B 19.93B 1.55B 1.52B 66.08B 534M 382M 329M 310M 282M 531M 36.24B 3.66B 1.43B 18.43B 1.43B 1.4B 61.12B
Logo Downer EDI Limited
Downer EDI Limited is an Australia-based company that provides integrated services in Australia and New Zealand. The Company’s segments include Transport, Energy and Utilities, and Facilities. Its Transport segment consists of road services businesses across Australia and New Zealand, rail businesses in Australia and projects businesses in New Zealand. Utilities segment consists of power, gas, water, telecommunications, industrial, resources, and energy businesses. This includes planning, designing, constructing, operating, maintaining, managing, and decommissioning power and gas network assets, and others. Its Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including education, health, government, and defense. Facilities provide asset management services to facilities and estates that cover maintenance, expansion and frontline services for strategic assets across a range of sectors.
Employees
22,800
Date Price Change Volume
26-09-02 A$6.330 -0.89% 2,248,742
26-09-01 A$6.550 0.00% 2,146,615
26-08-31 A$6.550 -0.15% 2,630,405
26-08-28 A$6.560 -0.61% 2,053,809
26-08-27 A$6.600 -1.64% 2,233,385
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
6.550AUD
Average target price
7.815AUD
Spread / Average Target
+19.31%

Quarterly revenue - Rate of surprise