Valuation: Downer EDI Limited

Market Cap 4.61B 3.24B 2.91B 2.68B 2.43B 4.55B 308B 32.18B 12.78B 161B 12.16B 11.9B 511B P/E 2027 *
16.6x
P/E 2028 * 14.5x
Enterprise Value 5.22B 3.67B 3.3B 3.04B 2.76B 5.16B 349B 36.49B 14.49B 183B 13.78B 13.49B 580B EV / Sales 2027 *
0.52x
EV / Sales 2028 * 0.49x
Free-Float
75.58%
Yield 2027 *
4.38%
Yield 2028 * 4.81%
1 day-1.20%
1 week+1.67%
Current month+2.71%
1 month+5.18%
3 months-11.22%
6 months-4.43%
Current year-11.89%
1 week 6.85
Extreme 6.85
7.16
1 month 6.62
Extreme 6.62
7.16
Current year 6.25
Extreme 6.25
8.66
1 year 6.25
Extreme 6.25
8.66
3 years 3.68
Extreme 3.68
8.66
5 years 2.97
Extreme 2.97
8.66
10 years 2.58
Extreme 2.585
8.94
Manager TitleAgeSince
Chief Executive Officer 47 2023-02-26
Director of Finance/CFO - 2023-06-30
Chief Operating Officer - 2023-06-30
Director TitleAgeSince
Director/Board Member 47 2023-01-31
Chairman 61 2023-03-02
Director/Board Member 56 2022-03-31
Date Insider Type Main position Quantity % Market Cap. Importance
9/24/26 Free

Chief Executive Officer

47,226 0.0072%
9/24/26 Free

Chief Executive Officer

47,226 0.0072%
9/24/26 Free

Chief Executive Officer

47,226 0.0072%
Change 5-day change 1-year change 3-year change Capi.($)
-1.20%+1.67%-8.91%+89.84% 3.19B
+2.64%-2.88%+31.01%+251.08% 84.78B
+0.70%+2.02%-9.46%+6.52% 66.87B
+5.75%+6.88%-2.34%+32.59% 53.17B
+3.57%-7.76%+31.97%+632.50% 43.46B
+8.44%+11.25%-11.97%+76.57% 36.32B
+2.75%+2.80%+47.98%+301.90% 31.22B
+0.06%-5.14%-11.72%+224.55% 29.37B
0.00%+1.10%-20.21%-12.26% 28.36B
+1.83%+2.11%+26.10%+174.69% 26.81B
Average +2.45%+0.74%+7.25%+177.80% 40.36B
Weighted average by Cap. +2.90%+0.10%+10.11%+184.28%

Financials

2027 *2028 *
Net sales 10.07B 7.08B 6.36B 5.87B 5.32B 9.95B 673B 70.39B 27.95B 353B 26.59B 26.02B 1,119B 10.53B 7.4B 6.64B 6.14B 5.56B 10.4B 703B 73.56B 29.21B 369B 27.79B 27.2B 1,169B
Net income 282M 198M 178M 164M 149M 278M 18.83B 1.97B 782M 9.87B 744M 728M 31.29B 320M 225M 202M 187M 169M 316M 21.39B 2.24B 889M 11.21B 845M 827M 35.55B
Net Debt 616M 433M 389M 359M 325M 608M 41.13B 4.3B 1.71B 21.56B 1.63B 1.59B 68.36B 576M 405M 364M 336M 304M 569M 38.48B 4.02B 1.6B 20.17B 1.52B 1.49B 63.96B
Projected Income Statement - Annual - Downer EDI Limited
Logo Downer EDI Limited
Downer EDI Limited is an Australia-based company that provides integrated services in Australia and New Zealand. The Company’s segments include Transport, Energy and Utilities, and Facilities. Its Transport segment consists of road services businesses across Australia and New Zealand, rail businesses in Australia and projects businesses in New Zealand. Utilities segment consists of power, gas, water, telecommunications, industrial, resources, and energy businesses. This includes planning, designing, constructing, operating, maintaining, managing, and decommissioning power and gas network assets, and others. Its Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including education, health, government, and defense. Facilities provide asset management services to facilities and estates that cover maintenance, expansion and frontline services for strategic assets across a range of sectors.
Employees
22,800
Date Price Change Volume
26-10-27 A$7.005 -1.20% 325,322
26-10-27 A$7.090 +1.43% 2,817,015
26-10-26 A$6.990 -1.83% 2,637,778
26-10-23 A$7.120 +1.14% 1,764,660
26-10-22 A$7.040 +2.18% 1,795,258
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Downer EDI Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
7.090AUD
Average target price
7.727AUD
Spread / Average Target
+8.99%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Downer EDI Limited