Valuation: Downer EDI Limited

Market Cap 4.32B 3.1B 2.65B 2.48B 2.27B 4.27B 296B 29.34B 11.44B 149B 11.63B 11.38B 492B P/E 2027 *
15.3x
P/E 2028 * 13.3x
Enterprise Value 4.9B 3.51B 3.01B 2.81B 2.58B 4.83B 336B 33.25B 12.97B 169B 13.18B 12.9B 558B EV / Sales 2027 *
0.49x
EV / Sales 2028 * 0.46x
Free-Float
76.2%
Yield 2027 *
4.7%
Yield 2028 * 5.18%
1 day-1.35%
1 week-12.48%
Current month-15.30%
1 month-16.90%
3 months-14.64%
6 months-15.51%
Current year-17.11%
1 week 6.43
Extreme 6.43
7.54
1 month 6.43
Extreme 6.43
8.08
Current year 6.43
Extreme 6.43
8.66
1 year 6.43
Extreme 6.43
8.66
3 years 3.68
Extreme 3.675
8.66
5 years 2.97
Extreme 2.97
8.66
10 years 2.58
Extreme 2.585
8.94
Manager TitleAgeSince
Chief Executive Officer 47 2023-02-26
Director of Finance/CFO - 2023-06-30
Chief Operating Officer - 2023-06-30
Director TitleAgeSince
Director/Board Member 47 2023-01-31
Director/Board Member 63 2016-08-31
Chairman 61 2023-03-02
Date Insider Type Main position Quantity % Market Cap.
11/27/25 Buy

Director

5,000 0.0007%
11/27/25 Buy

Director

5,000 0.0007%
11/27/25 Buy

Director

5,000 0.0007%
Change 5-day change 1-year change 3-year change Capi.($)
-1.35%-12.48%-10.22%+58.41% 3.1B
-3.49%-6.77%+68.32%+209.41% 96.12B
-0.08%-1.28%-7.52%+17.65% 77.18B
+0.39%+0.62%+13.70%+52.57% 58.78B
-1.04%-6.68%+140.12%+826.99% 58.17B
-1.65%-3.14%+13.01%+84.43% 45.26B
+0.33%-3.48%+89.20%+348.45% 37.56B
-1.37%-7.14%+27.26%+257.71% 34.26B
-0.57%-4.11%+57.78%+230.81% 33.97B
-0.90%-0.23%-21.61%-25.97% 26.98B
Average -0.97%-4.38%+37.01%+206.05% 47.14B
Weighted average by Cap. -1.14%-3.77%+44.90%+224.34%

Financials

2027 *2028 *
Net sales 10.07B 7.22B 6.18B 5.78B 5.29B 9.94B 690B 68.33B 26.65B 347B 27.1B 26.51B 1,147B 10.53B 7.54B 6.46B 6.05B 5.54B 10.39B 722B 71.44B 27.86B 363B 28.33B 27.71B 1,199B
Net income 284M 204M 174M 163M 149M 280M 19.49B 1.93B 752M 9.79B 765M 748M 32.38B 322M 231M 198M 185M 169M 318M 22.1B 2.19B 853M 11.1B 867M 848M 36.72B
Net Debt 577M 414M 354M 331M 303M 569M 39.56B 3.92B 1.53B 19.87B 1.55B 1.52B 65.74B 534M 383M 328M 307M 281M 527M 36.6B 3.62B 1.41B 18.39B 1.44B 1.41B 60.81B
Logo Downer EDI Limited
Downer EDI Limited is an Australia-based company that provides integrated services in Australia and New Zealand. The Company’s segments include Transport, Energy and Utilities, and Facilities. Its Transport segment consists of road services businesses across Australia and New Zealand, rail businesses in Australia and projects businesses in New Zealand. Utilities segment consists of power, gas, water, telecommunications, industrial, resources, and energy businesses. This includes planning, designing, constructing, operating, maintaining, managing, and decommissioning power and gas network assets, and others. Its Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including education, health, government, and defense. Facilities provide asset management services to facilities and estates that cover maintenance, expansion and frontline services for strategic assets across a range of sectors.
Employees
22,800
Date Price Change Volume
26-08-21 A$6.590 -1.35% 2,743,541
26-08-20 A$6.680 -10.34% 7,197,875
26-08-19 A$7.450 0.00% 1,528,627
26-08-18 A$7.450 +0.13% 1,618,554
26-08-17 A$7.440 -1.20% 1,242,620
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
6.590AUD
Average target price
7.815AUD
Spread / Average Target
+18.59%

Quarterly revenue - Rate of surprise