|
Market Closed -
NYSE
16:00:02 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 29.44 USD | -3.03% |
|
-3.54% | +25.92% |
| 08-17 | Argus Adjusts Price Target on Dow to $60 From $46, Maintains Buy Rating | MT |
| 08-13 | X-Energy gets additional up to $1 billion public US funding for Texas nuclear project | RE |
Company Valuation: Dow Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,951 | 35,462 | 38,465 | 28,191 | 16,618 | 21,266 | - | - |
| Change | - | -15.47% | 8.47% | -26.71% | -41.05% | 27.97% | - | - |
| Enterprise Value (EV) 1 | 53,635 | 46,998 | 50,564 | 42,345 | 30,963 | 34,789 | 34,331 | 33,652 |
| Change | - | -12.37% | 7.59% | -16.25% | -26.88% | 12.36% | -1.32% | -1.98% |
| P/E | 6.77x | 8.02x | 66.9x | 25.6x | -6.32x | 17x | 17.3x | 13.1x |
| PBR | 2.3x | 2.04x | 2.03x | 1.59x | 1.05x | 1.3x | 1.27x | 1.24x |
| PEG | - | -0.3x | -0.8x | 0.3x | 0x | -0x | -9.07x | 0.4x |
| Capitalization / Revenue | 0.76x | 0.62x | 0.86x | 0.66x | 0.42x | 0.49x | 0.49x | 0.48x |
| EV / Revenue | 0.98x | 0.83x | 1.13x | 0.99x | 0.77x | 0.8x | 0.79x | 0.76x |
| EV / EBITDA | 4.33x | 5.03x | 9.38x | 7.72x | 9.51x | 5.67x | 6.26x | 5.75x |
| EV / EBIT | 5.63x | 7.13x | 18.2x | 16.4x | 73.4x | 10.2x | 12.6x | 11.3x |
| EV / FCF | 9.74x | 8.3x | 17.8x | -1,144x | -21.9x | 15.1x | 13.9x | 16x |
| FCF Yield | 10.3% | 12% | 5.62% | -0.09% | -4.58% | 6.61% | 7.18% | 6.25% |
| Dividend per Share 2 | 2.8 | 2.8 | 2.8 | 2.8 | 2.1 | 1.394 | 1.407 | 1.42 |
| Rate of return | 4.94% | 5.56% | 5.11% | 6.98% | 8.98% | 4.73% | 4.78% | 4.82% |
| EPS 2 | 8.38 | 6.28 | 0.82 | 1.57 | -3.7 | 1.737 | 1.704 | 2.25 |
| Distribution rate | 33.4% | 44.6% | 341% | 178% | -56.8% | 80.2% | 82.6% | 63.1% |
| Net sales 1 | 54,968 | 56,902 | 44,622 | 42,964 | 39,968 | 43,676 | 43,260 | 44,247 |
| EBITDA 1 | 12,375 | 9,348 | 5,389 | 5,482 | 3,256 | 6,141 | 5,480 | 5,852 |
| EBIT 1 | 9,533 | 6,590 | 2,778 | 2,588 | 422 | 3,420 | 2,723 | 2,979 |
| Net income 1 | 6,311 | 4,582 | 589 | 1,116 | -2,623 | 1,250 | 1,424 | 1,639 |
| Net Debt 1 | 11,684 | 11,536 | 12,099 | 14,154 | 14,345 | 13,523 | 13,066 | 12,386 |
| Reference price 2 | 56.72 | 50.39 | 54.84 | 40.13 | 23.38 | 29.44 | 29.44 | 29.44 |
| Nbr of stocks (in thousands) | 739,614 | 703,759 | 701,397 | 702,492 | 710,767 | 722,341 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.95x | 0.8x | 5.67x | 4.73% | 21.27B | |
| 25.44x | 3.94x | 12.75x | 6.55% | 19.35B | |
| -89.77x | 0.87x | 6.46x | 0.8% | 15.38B | |
| -315.79x | - | - | -.--% | 14.49B | |
| 18.58x | 2.53x | 54.81x | 1.89% | 13.44B | |
| 21.02x | 3.17x | 10.98x | 2.22% | 7.02B | |
| 22.91x | 2.26x | 14.8x | 1.72% | 5.68B | |
| 22.59x | 0.77x | 11.48x | 2.83% | 5.47B | |
| 39.49x | 3.49x | 24.25x | 1.08% | 4.83B | |
| Average | -26.51x | 2.23x | 17.65x | 2.43% | 11.88B | |
| Weighted average by Cap. | -39.84x | 2.13x | 16.70x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOW Stock
- Valuation Dow Inc.
Select your edition
All financial news and data tailored to specific country editions
