Valuation Dover Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-08-11 EDT			5-day change	1st Jan Change
208.45 ^USD	-0.79%		-0.70%	+6.77%

08-10	Morgan Stanley Adjusts Price Target on Dover to $215 From $230, Keeps Equalweight Rating	MT
08-07	Dover Raises Quarterly Dividend to $0.525 a Share From $0.52, Payable Sept. 15 to Shareholders of Record Aug. 31	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,148	19,005	21,517	25,737	26,778	28,074	-	-
Change	-	-27.32%	13.21%	19.62%	4.04%	4.84%	-	-
Enterprise Value (EV) ¹	28,887	22,303	24,561	26,822	28,429	28,887	28,365	27,510
Change	-	-22.79%	10.12%	9.21%	5.99%	1.61%	-1.81%	-3.01%
P/E	23.5x	18.2x	20.5x	9.65x	24.6x	23x	20.2x	18.5x
PBR	6.24x	4.51x	4.21x	3.72x	3.61x	3.45x	3.16x	2.89x
PEG	-	-4.4x	15.21x	0x	-0.4x	1.6x	1.4x	2.02x
Capitalization / Revenue	3.31x	2.23x	2.55x	3.32x	3.31x	3.24x	3.09x	2.95x
EV / Revenue	3.65x	2.62x	2.91x	3.46x	3.51x	3.34x	3.12x	2.89x
EV / EBITDA	17.9x	13.5x	13.9x	16.1x	15.3x	14.4x	13.1x	11.9x
EV / EBIT	21.9x	16.6x	17.2x	17.6x	16.7x	16.2x	14.5x	13.3x
EV / FCF	30.6x	38.1x	21.5x	29.1x	25.4x	22.2x	19.3x	16.9x
FCF Yield	3.27%	2.62%	4.66%	3.43%	3.93%	4.5%	5.19%	5.92%
Dividend per Share ²	1.99	2.01	2.03	2.05	2.07	2.119	2.183	2.202
Rate of return	1.1%	1.48%	1.32%	1.09%	1.06%	1.02%	1.05%	1.06%
EPS ²	7.74	7.42	7.52	19.45	7.94	9.054	10.32	11.26
Distribution rate	25.7%	27.1%	27%	10.5%	26.1%	23.4%	21.2%	19.6%
Net sales ¹	7,907	8,508	8,438	7,746	8,093	8,659	9,095	9,528
EBITDA ¹	1,610	1,648	1,765	1,670	1,861	2,011	2,166	2,303
EBIT ¹	1,320	1,340	1,430	1,524	1,703	1,786	1,956	2,069
Net income ¹	1,124	1,065	1,057	2,697	1,094	1,228	1,377	1,481
Net Debt ¹	2,739	3,297	3,044	1,085	1,651	813	290.8	-564.2
Reference price ²	181.60	135.41	153.81	187.60	195.24	208.45	208.45	208.45
Nbr of stocks (in thousands)	143,985	140,354	139,890	137,192	137,153	134,680	-	-
Announcement Date	1/27/22	1/31/23	2/1/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOVER CORPORATION	23.02x	3.34x	14.36x	1.02%	28.07B
PARKER-HANNIFIN CORPORATION	38.99x	6.66x	24.71x	0.69%	134B
FANUC CORPORATION	29.52x	5.53x	19.14x	2.05%	38.12B
TECHTRONIC INDUSTRIES COMPANY LIMITED	23.14x	1.99x	14.22x	2.02%	33.66B
INGERSOLL RAND INC.	33.56x	4.43x	16.75x	0.1%	32.99B
SMC CORPORATION	24.78x	4.14x	13.04x	1.37%	30.92B
XYLEM INC.	26.89x	3.27x	14.08x	1.4%	28.76B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	113.36x	39.16x	91.81x	0.34%	26.73B
ALFA LAVAL AB	26.27x	3.3x	16.13x	1.72%	24.51B
Average	37.72x	7.98x	24.92x	1.19%	41.95B
Weighted average by Cap.	37.31x	7.30x	24.17x	1.07%