|
Market Closed -
NYSE
16:00:02 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 186.54 USD | +0.24% |
|
-1.38% | -4.46% |
| 08-26 | Dover Unit Expands Product Validation Offerings in Houston | MT |
| 08-20 | Nordson Raises Fiscal 2026 Outlook on Strong Demand Following Third-Quarter Beat | MT |
Company Valuation: Dover Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,148 | 19,005 | 21,517 | 25,737 | 26,778 | 25,063 | - | - |
| Change | - | -27.32% | 13.21% | 19.62% | 4.04% | -6.41% | - | - |
| Enterprise Value (EV) 1 | 28,887 | 22,303 | 24,561 | 26,822 | 28,429 | 25,870 | 25,390 | 24,569 |
| Change | - | -22.79% | 10.12% | 9.21% | 5.99% | -9% | -1.86% | -3.23% |
| P/E | 23.5x | 18.2x | 20.5x | 9.65x | 24.6x | 20.6x | 18.1x | 16.6x |
| PBR | 6.24x | 4.51x | 4.21x | 3.72x | 3.61x | 3.09x | 2.83x | 2.59x |
| PEG | - | -4.4x | 15.21x | 0x | -0.4x | 1.5x | 1.3x | 1.81x |
| Capitalization / Revenue | 3.31x | 2.23x | 2.55x | 3.32x | 3.31x | 2.89x | 2.75x | 2.63x |
| EV / Revenue | 3.65x | 2.62x | 2.91x | 3.46x | 3.51x | 2.98x | 2.79x | 2.57x |
| EV / EBITDA | 17.9x | 13.5x | 13.9x | 16.1x | 15.3x | 12.9x | 11.8x | 10.7x |
| EV / EBIT | 21.9x | 16.6x | 17.2x | 17.6x | 16.7x | 14.5x | 13x | 11.9x |
| EV / FCF | 30.6x | 38.1x | 21.5x | 29.1x | 25.4x | 19.9x | 17.3x | 15.2x |
| FCF Yield | 3.27% | 2.62% | 4.66% | 3.43% | 3.93% | 5.02% | 5.78% | 6.6% |
| Dividend per Share 2 | 1.99 | 2.01 | 2.03 | 2.05 | 2.07 | 2.119 | 2.183 | 2.202 |
| Rate of return | 1.1% | 1.48% | 1.32% | 1.09% | 1.06% | 1.14% | 1.17% | 1.18% |
| EPS 2 | 7.74 | 7.42 | 7.52 | 19.45 | 7.94 | 9.054 | 10.32 | 11.26 |
| Distribution rate | 25.7% | 27.1% | 27% | 10.5% | 26.1% | 23.4% | 21.2% | 19.6% |
| Net sales 1 | 7,907 | 8,508 | 8,438 | 7,746 | 8,093 | 8,670 | 9,103 | 9,545 |
| EBITDA 1 | 1,610 | 1,648 | 1,765 | 1,670 | 1,861 | 2,010 | 2,161 | 2,298 |
| EBIT 1 | 1,320 | 1,340 | 1,430 | 1,524 | 1,703 | 1,786 | 1,956 | 2,069 |
| Net income 1 | 1,124 | 1,065 | 1,057 | 2,697 | 1,094 | 1,228 | 1,374 | 1,470 |
| Net Debt 1 | 2,739 | 3,297 | 3,044 | 1,085 | 1,651 | 807.2 | 327 | -494 |
| Reference price 2 | 181.60 | 135.41 | 153.81 | 187.60 | 195.24 | 186.54 | 186.54 | 186.54 |
| Nbr of stocks (in thousands) | 143,985 | 140,354 | 139,890 | 137,192 | 137,153 | 134,680 | - | - |
| Announcement Date | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.55x | 2.98x | 12.87x | 1.14% | 25.06B | |
| 30.63x | 5.37x | 19.48x | 0.85% | 121B | |
| 26.49x | 4.86x | 17.01x | 2.27% | 34.68B | |
| 20.69x | 1.77x | 12.74x | 2.27% | 30.09B | |
| 28.54x | 3.83x | 14.46x | 0.12% | 28.06B | |
| 19x | 3.23x | 10.33x | 1.6% | 26.48B | |
| 102.7x | 36.17x | 79.25x | 0.41% | 25.03B | |
| 23.41x | 2.86x | 12.32x | 1.61% | 25.04B | |
| 26.05x | 3.26x | 15.95x | 1.74% | 23.38B | |
| Average | 33.12x | 7.15x | 21.60x | 1.34% | 37.63B | |
| Weighted average by Cap. | 31.97x | 6.47x | 20.65x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOV Stock
- Valuation Dover Corporation
Select your edition
All financial news and data tailored to specific country editions
