Valuation Domino's Pizza Inc.

Stocks

Real-time Estimate Cboe BZX 13:44:28 2026-10-29 EDT			5-day change	1st Jan Change
308.29 ^USD	-0.37%		-3.21%	-26.22%

10-28	Brinker Lifts Full-Year Guidance Following Strong Chili's Sales Growth; Wingstop Cuts Outlook	MT
10-26	DA Davidson Adjusts Price Target on Domino's Pizza to $382 From $423, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,295	12,532	14,343	14,836	14,378	10,180	-	-
Change	-	-38.25%	14.45%	3.43%	-3.08%	-29.2%	-	-
Enterprise Value (EV) ¹	25,218	17,494	19,220	19,625	19,069	14,900	14,878	14,858
Change	-	-30.63%	9.87%	2.11%	-2.83%	-21.86%	-0.15%	-0.14%
P/E	41.2x	27.5x	28x	25.7x	24.2x	16.2x	15x	13.9x
PBR	-4.79x	-	-3.51x	-3.72x	-3.67x	-2.62x	-2.58x	-2.56x
PEG	-	-3.69x	1.6x	1.9x	4.59x	1.85x	1.81x	1.78x
Capitalization / Revenue	4.66x	2.76x	3.2x	3.15x	2.91x	1.96x	1.93x	1.88x
EV / Revenue	5.79x	3.86x	4.29x	4.17x	3.86x	2.87x	2.82x	2.74x
EV / EBITDA	29.5x	20.6x	21.4x	20.3x	18.3x	13.3x	13x	12.6x
EV / EBIT	32.3x	22.8x	23.5x	22.3x	20x	14.5x	14.2x	13.7x
EV / FCF	45x	45.1x	39.6x	38.3x	28.4x	23.9x	20.6x	19.9x
FCF Yield	2.22%	2.22%	2.53%	2.61%	3.52%	4.19%	4.85%	5.03%
Dividend per Share ²	3.76	-	4.84	6.04	6.96	7.974	8.836	9.842
Rate of return	0.67%	-	1.18%	1.41%	1.64%	2.58%	2.86%	3.18%
EPS ²	13.54	12.53	14.66	16.69	17.57	19.11	20.69	22.31
Distribution rate	27.8%	-	33%	36.2%	39.6%	41.7%	42.7%	44.1%
Net sales ¹	4,357	4,537	4,479	4,706	4,940	5,187	5,272	5,425
EBITDA ¹	853.8	848.2	900.2	966.7	1,043	1,118	1,141	1,176
EBIT ¹	780.9	767.9	819.5	879	954	1,027	1,047	1,081
Net income ¹	510.5	452.3	519.1	584.2	601.7	636.9	668.4	698.7
Net Debt ¹	4,922	4,962	4,876	4,789	4,691	4,720	4,698	4,678
Reference price ²	557.77	344.41	411.21	429.62	425.56	309.45	309.45	309.45
Nbr of stocks (in thousands)	36,387	36,387	34,881	34,532	33,786	32,896	-	-
Announcement Date	3/1/22	2/23/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOMINO'S PIZZA INC.	16.19x	2.87x	13.32x	2.58%	10.18B
MCDONALD'S CORPORATION	19.57x	7.7x	13.93x	2.99%	177B
STARBUCKS CORPORATION	46.1x	3.61x	23.38x	2.44%	118B
COMPASS GROUP PLC	25.17x	1.27x	12.49x	2.2%	56.93B
YUM! BRANDS, INC.	16.82x	5.9x	17.52x	2%	40.98B
CHIPOTLE MEXICAN GRILL, INC.	25.54x	3.19x	18.1x	-.--%	36.36B
RESTAURANT BRANDS INTERNATIONAL INC.	16.69x	3.85x	11.99x	3.46%	25.99B
DARDEN RESTAURANTS, INC.	19.26x	1.96x	11.86x	3%	24.5B
YUM CHINA HOLDINGS, INC.	15.12x	1.08x	7.12x	2.67%	15.15B
ARAMARK	30.73x	0.96x	12.37x	0.85%	14.65B
Average	23.12x	3.24x	14.21x	2.22%	51.96B
Weighted average by Cap.	26.35x	4.67x	16.04x	2.44%