Valuation Domino's Pizza Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-28 EDT			After hours 19:55:10
350.47 ^USD	+2.02%		355.25	+1.36%

07-21	Dominos Pizza Insider Sold Shares Worth $3,589,506, According to a Recent SEC Filing	MT
07-21	Domino's Pizza Seen Drawing Positive Stock Reaction After Q2 Results, UBS Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,295	12,532	14,343	14,836	14,378	11,594	-	-
Change	-	-38.25%	14.45%	3.43%	-3.08%	-19.36%	-	-
Enterprise Value (EV) ¹	25,218	17,494	19,220	19,625	19,069	16,342	16,318	16,268
Change	-	-30.63%	9.87%	2.11%	-2.83%	-14.3%	-0.14%	-0.31%
P/E	41.2x	27.5x	28x	25.7x	24.2x	18.4x	16.7x	15.3x
PBR	-4.79x	-	-3.51x	-3.72x	-3.67x	-2.96x	-2.93x	-3.01x
PEG	-	-3.69x	1.6x	1.9x	4.59x	2.22x	1.7x	1.68x
Capitalization / Revenue	4.66x	2.76x	3.2x	3.15x	2.91x	2.24x	2.19x	2.1x
EV / Revenue	5.79x	3.86x	4.29x	4.17x	3.86x	3.16x	3.08x	2.95x
EV / EBITDA	29.5x	20.6x	21.4x	20.3x	18.3x	14.7x	14.2x	13.6x
EV / EBIT	32.3x	22.8x	23.5x	22.3x	20x	16x	15.5x	14.7x
EV / FCF	45x	45.1x	39.6x	38.3x	28.4x	25.3x	22.6x	21.9x
FCF Yield	2.22%	2.22%	2.53%	2.61%	3.52%	3.95%	4.43%	4.57%
Dividend per Share ²	3.76	-	4.84	6.04	6.96	7.968	8.851	9.916
Rate of return	0.67%	-	1.18%	1.41%	1.64%	2.27%	2.53%	2.83%
EPS ²	13.54	12.53	14.66	16.69	17.57	19.03	20.95	22.86
Distribution rate	27.8%	-	33%	36.2%	39.6%	41.9%	42.2%	43.4%
Net sales ¹	4,357	4,537	4,479	4,706	4,940	5,178	5,306	5,510
EBITDA ¹	853.8	848.2	900.2	966.7	1,043	1,111	1,150	1,197
EBIT ¹	780.9	767.9	819.5	879	954	1,019	1,055	1,104
Net income ¹	510.5	452.3	519.1	584.2	601.7	631.7	674.5	713.4
Net Debt ¹	4,922	4,962	4,876	4,789	4,691	4,747	4,724	4,674
Reference price ²	557.77	344.41	411.21	429.62	425.56	350.47	350.47	350.47
Nbr of stocks (in thousands)	36,387	36,387	34,881	34,532	33,786	33,082	-	-
Announcement Date	3/1/22	2/23/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOMINO'S PIZZA INC.	18.05x	3.11x	14.51x	2.32%	11.36B
MCDONALD'S CORPORATION	20.99x	8.16x	14.79x	2.77%	192B
CHIPOTLE MEXICAN GRILL, INC.	29.84x	3.68x	20.83x	-.--%	42.59B
YUM! BRANDS, INC.	21.8x	5.66x	16.48x	2.05%	40.74B
RESTAURANT BRANDS INTERNATIONAL INC.	18.34x	3.85x	11.97x	3.49%	25.82B
YUM CHINA HOLDINGS, INC.	15.36x	1.13x	7.28x	2.61%	15.45B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.69x	2.33x	-	0.85%	6.28B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.53x	1.81x	7.57x	4.5%	4.66B
WINGSTOP INC.	30.65x	6.23x	18x	0.92%	3.74B
Average	22.36x	4.00x	13.93x	2.17%	38.11B
Weighted average by Cap.	21.83x	6.29x	15.13x	2.34%