|
Market Closed -
Nasdaq
16:00:00 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 312.03 USD | -0.41% |
|
+2.16% | -25.14% |
| 10-26 | DA Davidson Adjusts Price Target on Domino's Pizza to $382 From $423, Maintains Buy Rating | MT |
| 10-23 | Yum Brands Third-Quarter Earnings Likely Weighed Down by Cyclospora Outbreak, UBS Says | MT |
Company Valuation: Domino's Pizza Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,295 | 12,532 | 14,343 | 14,836 | 14,378 | 10,307 | - | - |
| Change | - | -38.25% | 14.45% | 3.43% | -3.08% | -28.31% | - | - |
| Enterprise Value (EV) 1 | 25,218 | 17,494 | 19,220 | 19,625 | 19,069 | 15,027 | 15,005 | 14,985 |
| Change | - | -30.63% | 9.87% | 2.11% | -2.83% | -21.2% | -0.15% | -0.13% |
| P/E | 41.2x | 27.5x | 28x | 25.7x | 24.2x | 16.4x | 15.1x | 14x |
| PBR | -4.79x | - | -3.51x | -3.72x | -3.67x | -2.65x | -2.61x | -2.59x |
| PEG | - | -3.69x | 1.6x | 1.9x | 4.59x | 1.87x | 1.83x | 1.79x |
| Capitalization / Revenue | 4.66x | 2.76x | 3.2x | 3.15x | 2.91x | 1.99x | 1.95x | 1.9x |
| EV / Revenue | 5.79x | 3.86x | 4.29x | 4.17x | 3.86x | 2.9x | 2.85x | 2.76x |
| EV / EBITDA | 29.5x | 20.6x | 21.4x | 20.3x | 18.3x | 13.4x | 13.2x | 12.7x |
| EV / EBIT | 32.3x | 22.8x | 23.5x | 22.3x | 20x | 14.6x | 14.3x | 13.9x |
| EV / FCF | 45x | 45.1x | 39.6x | 38.3x | 28.4x | 24.1x | 20.8x | 20.1x |
| FCF Yield | 2.22% | 2.22% | 2.53% | 2.61% | 3.52% | 4.15% | 4.81% | 4.99% |
| Dividend per Share 2 | 3.76 | - | 4.84 | 6.04 | 6.96 | 7.974 | 8.836 | 9.842 |
| Rate of return | 0.67% | - | 1.18% | 1.41% | 1.64% | 2.55% | 2.82% | 3.14% |
| EPS 2 | 13.54 | 12.53 | 14.66 | 16.69 | 17.57 | 19.11 | 20.69 | 22.31 |
| Distribution rate | 27.8% | - | 33% | 36.2% | 39.6% | 41.7% | 42.7% | 44.1% |
| Net sales 1 | 4,357 | 4,537 | 4,479 | 4,706 | 4,940 | 5,187 | 5,272 | 5,425 |
| EBITDA 1 | 853.8 | 848.2 | 900.2 | 966.7 | 1,043 | 1,118 | 1,141 | 1,176 |
| EBIT 1 | 780.9 | 767.9 | 819.5 | 879 | 954 | 1,027 | 1,047 | 1,081 |
| Net income 1 | 510.5 | 452.3 | 519.1 | 584.2 | 601.7 | 636.9 | 668.4 | 698.7 |
| Net Debt 1 | 4,922 | 4,962 | 4,876 | 4,789 | 4,691 | 4,720 | 4,698 | 4,678 |
| Reference price 2 | 557.77 | 344.41 | 411.21 | 429.62 | 425.56 | 313.32 | 313.32 | 313.32 |
| Nbr of stocks (in thousands) | 36,387 | 36,387 | 34,881 | 34,532 | 33,786 | 32,896 | - | - |
| Announcement Date | 3/1/22 | 2/23/23 | 2/26/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.39x | 2.9x | 13.44x | 2.55% | 10.31B | |
| 19.6x | 7.71x | 13.95x | 2.99% | 177B | |
| 45.5x | 3.59x | 23.32x | 2.45% | 117B | |
| 25.7x | 1.3x | 12.72x | 2.16% | 58.13B | |
| 16.75x | 5.88x | 17.46x | 2.01% | 40.79B | |
| 25.25x | 3.16x | 17.93x | -.--% | 35.95B | |
| 16.68x | 3.85x | 11.99x | 3.46% | 25.98B | |
| 18.97x | 1.94x | 11.69x | 3.05% | 24.13B | |
| 15.47x | 1.11x | 7.3x | 2.61% | 15.5B | |
| 30.13x | 0.94x | 12.21x | 0.87% | 14.34B | |
| Average | 23.04x | 3.24x | 14.20x | 2.21% | 51.97B | |
| Weighted average by Cap. | 26.21x | 4.67x | 16.01x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPZ Stock
- Valuation Domino's Pizza Inc.
Select your edition
All financial news and data tailored to specific country editions
