|
Market Closed -
Toronto S.E.
15:50:40 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.1800 CAD | -2.70% |
|
-10.00% | -44.62% |
| 09-21 | Domestic Metals Corp. - Special Call | |
| 09-08 | Domestic Metals Corp Commences Drill Program At Smart Creek Project in Montana | CI |
Company Valuation: Domestic Metals Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10.66 | 6.893 | 1.06 | 0.5302 | 1.426 | 15.84 |
| Change | - | -35.31% | -84.62% | -50% | 168.87% | 1,011.03% |
| Enterprise Value (EV) 1 | 10.01 | 6.593 | 1.029 | 1.032 | 1.962 | 14.79 |
| Change | - | -34.11% | -84.4% | 0.33% | 90.11% | 653.99% |
| P/E | -4.56x | -4.21x | -1.13x | -0.26x | -0.17x | -4.67x |
| PBR | 2.21x | 1.22x | 0.22x | 0.2x | 5.1x | 4.79x |
| PEG | - | 0.1x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -9.26x | -5.75x | -1.25x | -1.45x | -3.32x | 5.93x |
| EV / EBIT | -9.15x | -5.74x | -1.25x | -0.53x | -0.4x | -8.38x |
| EV / FCF | -8.3x | -1.5x | -0.86x | 7.82x | 14.9x | -7.13x |
| FCF Yield | -12% | -66.5% | -116% | 12.8% | 6.72% | -14% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.526 | -0.3087 | -0.1776 | -0.3813 | -0.3016 | -0.0696 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.081 | -1.147 | -0.8232 | -0.7094 | -0.5919 | 2.496 |
| EBIT 1 | -1.094 | -1.149 | -0.8247 | -1.945 | -4.852 | -1.765 |
| Net income 1 | -1.719 | -1.511 | -0.942 | -2.022 | -3.916 | -2.335 |
| Net Debt 1 | -0.6491 | -0.2998 | -0.0318 | 0.5018 | 0.5364 | -1.046 |
| Reference price 2 | 2.4000 | 1.3000 | 0.2000 | 0.1000 | 0.0500 | 0.3250 |
| Nbr of stocks (in thousands) | 4,440 | 5,302 | 5,302 | 5,302 | 28,514 | 48,737 |
| Announcement Date | 4/30/21 | 4/22/22 | 4/14/23 | 4/26/24 | 4/24/25 | 4/29/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.37M | |
| 26.14x | 10.1x | 15.48x | 1.98% | 171B | |
| 23.85x | 3.55x | 8.48x | 0.84% | 102B | |
| 11.12x | 1.29x | 5.33x | 3.19% | 51.17B | |
| 25.74x | 5.07x | 7.68x | 1.75% | 47.52B | |
| 85.59x | 4.72x | 14.32x | 0.03% | 26.32B | |
| 14.44x | 4.29x | 7.04x | 5.53% | 24.07B | |
| 18.73x | 3.44x | 11.74x | 1.01% | 21.02B | |
| 6.78x | 0.28x | 7.72x | 6.27% | 18.58B | |
| Average | 26.55x | 4.09x | 9.72x | 2.58% | 51.26B | |
| Weighted average by Cap. | 25.59x | 5.85x | 11.02x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DMCU Stock
- Valuation Domestic Metals Corp.
Select your edition
All financial news and data tailored to specific country editions
