|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.685 CHF | +2.05% |
|
-3.25% | +62.77% |
| 07-20 | DOCMORRIS : UBS drops its Sell rating | ZD |
| 07-15 | Frankfurt stocks close: Dax slips by the narrowest margin below 25,000 points | DP |
Company Valuation: DocMorris AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412 | 320.6 | 860.2 | 257.7 | 289.2 | 489 | - | - |
| Change | - | -86.71% | 168.32% | -70.05% | 12.22% | 69.1% | - | - |
| Enterprise Value (EV) 1 | 2,714 | 723.2 | 1,137 | 486.1 | 426.8 | 689.1 | 724.9 | 710 |
| Change | - | -73.36% | 57.22% | -57.25% | -12.21% | 61.47% | 5.21% | -2.07% |
| P/E | -10.1x | -1.61x | 10.5x | -2.42x | -1.71x | -6.18x | -12.4x | -34.6x |
| PBR | 5.44x | 0.84x | 2.01x | 0.69x | 0.7x | 1.49x | 1.5x | 1.65x |
| PEG | - | 0.1x | -0x | 0x | 0x | 0.1x | 0.2x | 0.5x |
| Capitalization / Revenue | 1.4x | 0.2x | 0.89x | 0.25x | 0.26x | 0.4x | 0.35x | 0.33x |
| EV / Revenue | 1.57x | 0.45x | 1.18x | 0.48x | 0.38x | 0.56x | 0.52x | 0.48x |
| EV / EBITDA | -19x | -9.31x | -29.6x | -10x | -8.85x | -40.5x | 34.2x | 13.8x |
| EV / EBIT | -14x | -5.15x | -13.7x | -5.41x | -4.41x | -10.6x | -23.6x | -220x |
| EV / FCF | -14x | -3.87x | -9.88x | -8.81x | -3.68x | -9.67x | -22.6x | -46.2x |
| FCF Yield | -7.15% | -25.9% | -10.1% | -11.4% | -27.2% | -10.3% | -4.43% | -2.16% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -23.4 | -15.88 | 7.05 | -8.25 | -3.47 | -1.567 | -0.7828 | -0.2795 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,726 | 1,608 | 966.9 | 1,017 | 1,124 | 1,237 | 1,389 | 1,485 |
| EBITDA 1 | -142.6 | -77.7 | -38.4 | -48.6 | -48.24 | -17 | 21.18 | 51.6 |
| EBIT 1 | -193.8 | -140.3 | -83.2 | -89.8 | -96.86 | -64.79 | -30.71 | -3.225 |
| Net income 1 | -225.7 | -171.1 | 82.2 | -97.3 | -134.4 | -81.01 | -43.68 | -22.4 |
| Net Debt 1 | 302.8 | 402.6 | 276.8 | 228.4 | 137.6 | 200.1 | 236 | 221 |
| Reference price 2 | 235.500 | 25.560 | 73.750 | 19.980 | 5.950 | 9.685 | 9.685 | 9.685 |
| Nbr of stocks (in thousands) | 10,240 | 12,543 | 11,664 | 12,897 | 48,599 | 50,489 | - | - |
| Announcement Date | 3/24/22 | 3/24/23 | 3/20/24 | 3/12/25 | 3/18/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.06x | 0.55x | -39.95x | -.--% | 593M | |
| 18.24x | 0.77x | 12.2x | -.--% | 15.83B | |
| 23.93x | 0.96x | 16.17x | 0.93% | 7.38B | |
| 16.29x | 0.73x | 7.61x | 2.29% | 6.21B | |
| 13.84x | 0.9x | 6.47x | 3.06% | 3.98B | |
| 15.07x | 1.3x | 8.01x | 5.88% | 3.3B | |
| 14.88x | 0.9x | 6.76x | 4.31% | 3.12B | |
| 13.43x | 0.55x | 4.37x | 5.14% | 2.95B | |
| 35.71x | - | - | - | 2.78B | |
| Average | 16.15x | 0.83x | 2.70x | 2.7% | 5.13B | |
| Weighted average by Cap. | 18.48x | 0.84x | 9.73x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCM Stock
- Valuation DocMorris AG
Select your edition
All financial news and data tailored to specific country editions
