|
Market Closed -
Oslo Bors
11:45:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 323.70 NOK | -0.37% |
|
+6.03% | +14.99% |
| 10-27 | DNB Launches DNB Fund European Energy Security | CI |
| 10-27 | DNB Bank Launches New Mutual Fund to Back Europe's Energy Security | MT |
Company Valuation: DNB Bank ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 313,174 | 301,468 | 327,654 | 336,420 | 411,360 | 466,116 | - | - |
| Change | - | -3.74% | 8.69% | 2.68% | 22.28% | 13.31% | - | - |
| Enterprise Value (EV) | 313,174 | 301,468 | 327,654 | 336,420 | 411,360 | 466,116 | 466,116 | 466,116 |
| Change | - | -3.74% | 8.69% | 2.68% | 22.28% | 13.31% | 0% | 0% |
| P/E | 12.8x | 9.42x | 8.7x | 7.73x | 9.89x | 12.3x | 11.4x | 10.9x |
| PBR | 1.38x | 1.24x | 1.33x | 1.29x | 1.51x | 1.72x | 1.65x | 1.58x |
| PEG | - | 0.3x | 0.4x | 0.4x | -3.26x | -1.67x | 1.41x | 2.8x |
| Capitalization / Revenue | 5.6x | 4.56x | 4.01x | 3.89x | 4.54x | 5.25x | 4.99x | 4.87x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.25x | 4.99x | 4.87x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.81x | 8.23x | 8.05x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 9.75 | 12.5 | 16 | 16.75 | 18 | 18.27 | 18.93 | 19.4 |
| Rate of return | 4.83% | 6.43% | 7.41% | 7.38% | 6.39% | 5.65% | 5.85% | 5.99% |
| EPS 2 | 15.74 | 20.65 | 24.83 | 29.34 | 28.45 | 26.36 | 28.49 | 29.6 |
| Distribution rate | 61.9% | 60.5% | 64.4% | 57.1% | 63.3% | 69.3% | 66.4% | 65.6% |
| Net sales 1 | 55,915 | 66,115 | 81,697 | 86,537 | 90,649 | 88,751 | 93,420 | 95,741 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 31,881 | 39,604 | 53,077 | 56,089 | 56,173 | 52,936 | 56,607 | 57,915 |
| Net income 1 | 24,407 | 32,011 | 38,166 | 43,870 | 41,944 | 37,594 | 39,873 | 40,647 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 202.00 | 194.45 | 216.00 | 226.90 | 281.50 | 323.70 | 323.70 | 323.70 |
| Nbr of stocks (in thousands) | 1,550,365 | 1,550,365 | 1,516,915 | 1,482,680 | 1,461,314 | 1,439,962 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 1/31/24 | 2/5/25 | 2/4/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.33x | - | - | 5.62% | 50.15B | |
| 13.48x | - | - | 1.9% | 892B | |
| 6.25x | - | - | 4.97% | 433B | |
| 6.8x | - | - | 4.67% | 381B | |
| 11.54x | - | - | 2.36% | 351B | |
| 6.36x | - | - | 4.89% | 344B | |
| 6.78x | - | - | 4.71% | 316B | |
| 10.55x | - | - | 4.93% | 294B | |
| 17.59x | - | - | 2.39% | 281B | |
| 11.26x | - | - | 2.3% | 248B | |
| Average | 10.29x | 3.87% | 358.92B | |||
| Weighted average by Cap. | 10.35x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DNB Stock
- Valuation DNB Bank ASA
Select your edition
All financial news and data tailored to specific country editions
