Valuation DNA Investment

Stocks

End-of-day quote HANOI S.E. Other stock markets 2026-07-02			5-day change	1st Jan Change
4,100.00 ^VND	-4.65%		-4.65%	-6.82%

04-28	DNA Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
01-22	DNA Investment Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	43,200	56,400	52,800
Change	-	30.56%	-6.38%
Enterprise Value (EV) ¹	20,569	20,665	44,465
Change	-	0.47%	115.17%
P/E	280x	-79x	100x
PBR	0.36x	0.47x	0.44x
PEG	-	0x	-1x
Capitalization / Revenue	0.83x	1.2x	1.59x
EV / Revenue	0.39x	0.44x	1.34x
EV / EBITDA	-9.49x	4.64x	23.2x
EV / EBIT	-7.74x	-579x	-27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	12.86	-59.47	43.89
Distribution rate	-	-	-
Net sales ¹	52,358	47,137	33,191
EBITDA ¹	-2,169	4,458	1,921
EBIT ¹	-2,658	-35.71	-1,612
Net income ¹	154.4	-713.6	526.7
Net Debt ¹	-22,631	-35,735	-8,335
Reference price ²	3,600.00	4,700.00	4,400.00
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	3/21/25	3/21/25	3/31/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DNA INVESTMENT	-	-	-	-	1.97M
RECKITT BENCKISER GROUP PLC	16.59x	3.12x	11.22x	4.35%	42.07B
CHURCH & DWIGHT CO., INC.	26.06x	4.04x	17.31x	1.27%	23.03B
THE CLOROX COMPANY	19.03x	2.44x	13.19x	5.19%	11.66B
REYNOLDS CONSUMER PRODUCTS INC.	16.88x	1.89x	10.6x	3.38%	5.72B
PT UNILEVER INDONESIA TBK	15.3x	1.93x	11.37x	9.57%	3.75B
WD-40 COMPANY	40.32x	4.96x	27.62x	-	3.25B
LION CORPORATION	18.46x	0.87x	6.65x	1.99%	2.91B
Average	21.81x	2.75x	13.99x	4.29%	11.55B
Weighted average by Cap.	20.12x	3.13x	13.38x	3.74%