Valuation DNA Investment

Stocks

End-of-day quote HANOI S.E. 2026-09-08			5-day change	1st Jan Change
5,800.00 ^VND	0.00%		-9.38%	+31.82%

07-21	DNA Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-28	DNA Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	43,200	56,400	52,800
Change	-	30.56%	-6.38%
Enterprise Value (EV) ¹	20,569	20,665	44,465
Change	-	0.47%	115.17%
P/E	280x	-79x	100x
PBR	0.36x	0.47x	0.44x
PEG	-	0x	-1x
Capitalization / Revenue	0.83x	1.2x	1.59x
EV / Revenue	0.39x	0.44x	1.34x
EV / EBITDA	-9.49x	4.64x	23.2x
EV / EBIT	-7.74x	-579x	-27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	12.86	-59.47	43.89
Distribution rate	-	-	-
Net sales ¹	52,358	47,137	33,191
EBITDA ¹	-2,169	4,458	1,921
EBIT ¹	-2,658	-35.71	-1,612
Net income ¹	154.4	-713.6	526.7
Net Debt ¹	-22,631	-35,735	-8,335
Reference price ²	3,600.00	4,700.00	4,400.00
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	3/21/25	3/21/25	3/31/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DNA INVESTMENT	-	-	-	-	2.67M
RECKITT BENCKISER GROUP PLC	17.57x	3.13x	11.26x	4.26%	43.78B
CHURCH & DWIGHT CO., INC.	26.55x	4.03x	17.21x	1.26%	23.38B
THE CLOROX COMPANY	16.18x	2.11x	11.51x	5.49%	11.25B
REYNOLDS CONSUMER PRODUCTS INC.	13.49x	1.58x	8.96x	4.19%	4.61B
PT UNILEVER INDONESIA TBK	14.93x	1.73x	10.31x	9.88%	3.6B
LION CORPORATION	19.62x	0.93x	7.09x	1.89%	3.23B
WD-40 COMPANY	33.53x	4.13x	22.48x	-	2.79B
Average	20.27x	2.52x	12.69x	4.49%	11.58B
Weighted average by Cap.	19.92x	3.06x	12.83x	3.77%