Company Valuation: DIT Group Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,690 2,296 1,256 465.2 269.8 108.5
Change - -14.66% -45.29% -62.97% -42% -59.77%
Enterprise Value (EV) 1 3,740 4,181 2,989 2,172 1,927 1,815
Change - 11.78% -28.52% -27.33% -11.26% -5.81%
P/E 16.9x 15.9x -8.47x -1.47x -0.58x -0.08x
PBR 1.25x 0.86x 0.56x 0.25x 0.2x 0.9x
PEG - -0.9x 0x -0x -0x -0x
Capitalization / Revenue 2.47x 1.1x 0.8x 0.54x 0.72x 0.78x
EV / Revenue 3.43x 2x 1.9x 2.5x 5.15x 13x
EV / EBITDA 12x 12.3x 84x -13.4x -11.8x -3.17x
EV / EBIT 15.9x 18x -35.7x -7.7x -7x -2.69x
EV / FCF -5.95x -4.73x -36.8x 18.7x 15.6x 15.9x
FCF Yield -16.8% -21.1% -2.72% 5.34% 6.42% 6.28%
Dividend per Share 2 - 0.01 - - - -
Rate of return - 1.35% - - - -
EPS 2 0.0567 0.0466 -0.0478 -0.1018 -0.1498 -0.4136
Distribution rate - 21.5% - - - -
Net sales 1 1,089 2,085 1,574 867.2 374 139.2
EBITDA 1 311 341.2 35.57 -162.6 -163.8 -572.7
EBIT 1 235.1 232.6 -83.62 -282 -275.3 -674.7
Net income 1 158.8 132.4 -148.2 -315.7 -464.5 -1,283
Net Debt 1 1,050 1,885 1,732 1,707 1,658 1,707
Reference price 2 0.9600 0.7400 0.4050 0.1500 0.0870 0.0350
Nbr of stocks (in thousands) 2,802,401 3,102,401 3,101,336 3,101,096 3,101,096 3,101,096
Announcement Date 4/23/21 4/28/22 4/25/23 4/23/24 4/14/25 4/21/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.44M
52.38x2.43x23.13x0.07% 91.24B
12.03x1.03x5.66x4.85% 66.89B
25.33x1.95x19.66x1.15% 54.96B
26.47x3.25x18.01x0.25% 47B
50.03x4.01x25.36x2.16% 39.35B
26.14x0.65x10.71x2.38% 31.75B
20.33x1.42x13.1x0.23% 29.93B
5.28x0.34x6.68x5.33% 28.38B
21.69x0.41x6.45x2.83% 27.02B
Average 26.63x 1.72x 14.31x 2.14% 41.65B
Weighted average by Cap. 29.68x 1.90x 15.63x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DIT Group Limited

Historical PBR trend

Valuation ratios - PBR - DIT Group Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DIT Group Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DIT Group Limited

  1. Stock Market
  2. Stocks
  3. 726 Stock
  4. Valuation DIT Group Limited