|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0600 GBX | -7.69% |
|
-7.69% | -45.45% |
| 07-15 | Distil plc Appoints David Smith as CEO, Effective August 17, 2026 | CI |
| 07-15 | Distil brings in former Diageo exec as splits chair and CEO | AN |
Company Valuation: Distil Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.016 | 12.55 | 8.555 | 3.251 | 5.431 | 0.9445 |
| Change | - | 212.5% | -31.83% | -62% | 67.05% | -82.61% |
| Enterprise Value (EV) 1 | 3.158 | 11.49 | 6.993 | 2.534 | 4.905 | 0.9185 |
| Change | - | 263.78% | -39.13% | -63.77% | 93.56% | -81.27% |
| P/E | 15.6x | 36.6x | 62.8x | -4.32x | -3.86x | -0.64x |
| PBR | 1.17x | 3.3x | 1.13x | 0.48x | 0.85x | 0.17x |
| PEG | - | 1.1x | -0.9x | 0x | -0.1x | 0x |
| Capitalization / Revenue | 1.65x | 3.47x | 2.91x | 2.46x | 3.57x | 0.91x |
| EV / Revenue | 1.29x | 3.18x | 2.38x | 1.92x | 3.22x | 0.88x |
| EV / EBITDA | 16x | 42.7x | -140x | -3.22x | -5.62x | -0.77x |
| EV / EBIT | 17.2x | 45.2x | -106x | -3.15x | -5.51x | -0.76x |
| EV / FCF | -13.9x | 102x | 150x | -3.67x | -6.79x | -2.19x |
| FCF Yield | -7.2% | 0.98% | 0.67% | -27.3% | -14.7% | -45.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.000513 | 0.000683 | 0.000199 | -0.0011 | -0.001555 | -0.00101 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2.441 | 3.616 | 2.942 | 1.32 | 1.523 | 1.043 |
| EBITDA 1 | 0.197 | 0.269 | -0.05 | -0.788 | -0.872 | -1.195 |
| EBIT 1 | 0.184 | 0.254 | -0.066 | -0.804 | -0.89 | -1.208 |
| Net income 1 | 0.258 | 0.343 | 0.174 | -0.748 | -1.167 | -1.264 |
| Net Debt 1 | -0.858 | -1.062 | -1.562 | -0.717 | -0.526 | -0.026 |
| Reference price 2 | 0.008000 | 0.025000 | 0.012500 | 0.004750 | 0.006000 | 0.000650 |
| Nbr of stocks (in thousands) | 501,983 | 501,983 | 684,400 | 684,400 | 905,114 | 1,453,031 |
| Announcement Date | 7/23/20 | 6/18/21 | 6/13/22 | 7/3/23 | 6/12/24 | 9/30/25 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.76M | |
| 18.86x | 8.11x | 12.12x | 4.09% | 238B | |
| 16.03x | 3.2x | 7.23x | 6.88% | 42.89B | |
| 12.94x | 3.63x | 8.66x | 5.03% | 22.15B | |
| 12.44x | 4.16x | 7.23x | 6.2% | 18.5B | |
| 53.75x | 6.87x | 36.95x | 0.99% | 10.4B | |
| 25.53x | 2.72x | 12.82x | 3.68% | 8.95B | |
| 18.05x | 2.73x | 10.93x | 1.88% | 7.52B | |
| 13.19x | 1.63x | 5.57x | 5.09% | 6.35B | |
| 12.77x | 3.06x | 8.34x | 4.07% | 4.89B | |
| Average | 20.40x | 4.01x | 12.20x | 4.21% | 36.01B | |
| Weighted average by Cap. | 18.80x | 6.58x | 11.62x | 4.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DIS Stock
- Valuation Distil Plc
Select your edition
All financial news and data tailored to specific country editions
