Valuation Dimet (Siam)

Stocks

End-of-day quote Thailand S.E. 2026-10-22			5-day change	1st Jan Change
0.0500 ^THB	-16.67%		0.00%	-

08-14	Dimet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-22	Dimet Public Company Limited Announces Appointment of Nuttida Bunchaiyo to Chief Accountant, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	177.7	1,194	1,170	633.9	585.1	134.6
Change	-	571.97%	-1.97%	-45.83%	-7.69%	-77.01%
Enterprise Value (EV) ¹	156.7	1,066	1,194	642.2	634.9	188.5
Change	-	580.5%	12.01%	-46.22%	-1.13%	-70.31%
P/E	-0.95x	-13.4x	-7.43x	-7.27x	-2.96x	-4.39x
PBR	0.99x	4.27x	2.62x	1.76x	3.57x	0.93x
PEG	-	0.2x	-0.2x	0.2x	-0x	0.1x
Capitalization / Revenue	1.37x	8.2x	8.8x	6.23x	3.99x	0.91x
EV / Revenue	1.21x	7.32x	8.98x	6.31x	4.33x	1.27x
EV / EBITDA	-1.76x	-13x	-6.55x	-10.7x	-15.5x	-9.5x
EV / EBIT	-1.7x	-12.5x	-6.44x	-10.2x	-14.7x	-8.87x
EV / FCF	-2.33x	-64.5x	-6.4x	23.7x	-24.4x	-13.4x
FCF Yield	-42.9%	-1.55%	-15.6%	4.22%	-4.1%	-7.44%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1158	-0.0479	-0.0646	-0.0357	-0.081	-0.0114
Distribution rate	-	-	-	-	-	-
Net sales ¹	129.9	145.6	133	101.8	146.6	147.9
EBITDA ¹	-89.02	-82.31	-182.2	-59.9	-41	-19.85
EBIT ¹	-91.95	-85.09	-185.3	-62.93	-43.2	-21.24
Net income ¹	-105	-89.25	-142	-90.72	-197.4	-29.28
Net Debt ¹	-21	-127.8	23.76	8.247	49.74	53.98
Reference price ²	0.1100	0.6400	0.4800	0.2600	0.2400	0.0500
Nbr of stocks (in thousands)	1,615,124	1,865,372	2,438,124	2,438,124	2,438,124	2,691,002
Announcement Date	2/25/21	2/28/22	3/1/23	2/28/24	2/26/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIMET (SIAM)	-	-	-	-	3.98M
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	82.07x	1.21x	8.18x	6.33%	34.95B
WANHUA CHEMICAL GROUP CO., LTD.	10.67x	1.14x	6.2x	3.11%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
ASIAN PAINTS LIMITED	42.29x	5.38x	28.62x	1.35%	23.31B
Average	38.97x	4.25x	16.75x	2.65%	69.63B
Weighted average by Cap.	36.62x	5.34x	17.61x	2.14%