Valuation DigiPlus Interactive Corp. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:31:02 2026-07-23 EDT			5-day change	1st Jan Change
0.1596 ^USD	-2.80%		-4.60%	-41.05%

07-09	DigiPlus Interactive Corp. authorizes a Buyback Plan.	CI
07-09	DigiPlus Interactive Corp. announces an Equity Buyback for PHP 5,360 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,957	35,261	119,668	73,062	45,207	-	-
Change	-	293.69%	239.37%	-38.95%	-38.12%	-	-
Enterprise Value (EV) ¹	8,957	33,684	107,719	51,486	22,469	11,746	710.6
Change	-	276.08%	219.79%	-52.2%	-56.36%	-47.72%	-93.95%
P/E	11.8x	7.77x	9.91x	5.83x	3.67x	3.15x	2.75x
PBR	-	1.86x	3.85x	1.79x	0.93x	0.76x	0.65x
PEG	-	0x	0x	4.16x	-1.24x	0.2x	0.2x
Capitalization / Revenue	-	1.29x	1.59x	0.87x	0.57x	0.51x	0.48x
EV / Revenue	-	1.24x	1.43x	0.61x	0.28x	0.13x	0.01x
EV / EBITDA	-	7.05x	7.73x	3.62x	1.65x	0.75x	0.04x
EV / EBIT	-	7.86x	8.37x	4.08x	1.83x	0.82x	0.04x
EV / FCF	-	8.23x	7.97x	3.6x	2.16x	0.83x	0.05x
FCF Yield	-	12.1%	12.5%	27.8%	46.3%	120%	2,146%
Dividend per Share ²	-	-	0.18	0.86	0.83	0.7767	0.92
Rate of return	-	-	0.66%	5.31%	8.39%	7.85%	9.3%
EPS ²	0.2034	1.03	2.739	2.777	2.695	3.138	3.595
Distribution rate	-	-	6.57%	31%	30.8%	24.8%	25.6%
Net sales ¹	-	27,251	75,223	84,166	79,925	87,963	93,319
EBITDA ¹	-	4,778	13,938	14,235	13,580	15,683	18,004
EBIT ¹	-	4,284	12,869	12,630	12,303	14,281	16,164
Net income ¹	600.7	4,078	12,578	12,565	12,360	14,398	16,483
Net Debt ¹	-	-1,577	-11,949	-21,576	-22,738	-33,461	-44,496
Reference price ²	2.410	8.000	27.150	16.200	9.890	9.890	9.890
Nbr of stocks (in thousands)	3,716,459	4,407,659	4,407,659	4,509,973	4,570,995	-	-
Announcement Date	4/17/23	4/16/24	4/7/25	4/1/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARISTOCRAT LEISURE LIMITED	24.19x	6.22x	14.58x	1.62%	25.99B
GALAXY ENTERTAINMENT GROUP LIMITED	12.84x	2.1x	7.48x	4.9%	17.6B
FLUTTER ENTERTAINMENT PLC	43.42x	1.51x	9.84x	-.--%	17.31B
EVOLUTION AB	11.77x	5.29x	8.04x	4.28%	13.65B
SANDS CHINA LTD.	11.89x	2.31x	8.22x	7.64%	13.63B
DRAFTKINGS INC.	92.53x	1.76x	15.85x	-.--%	11.33B
THE LOTTERY CORPORATION LIMITED	35.07x	3.86x	19.22x	2.92%	8.61B
SUPER GROUP (SGHC) LIMITED	16.61x	2.6x	9.69x	2.24%	7.36B
Average	31.04x	3.21x	11.61x	2.95%	14.43B
Weighted average by Cap.	29.45x	3.47x	11.42x	2.88%