|
End-of-day quote
Mexican S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 12,410.00 MXN | +5.44% |
|
+6.21% | +46.34% |
| 09-24 | BofA Securities Adjusts Price Target on Deere & Company to $715 From $667 | MT |
| 09-08 | Chip, Drug Makers to Drive Non-Residential Construction Rebound, UBS Says | MT |
Company Valuation: Deere & Company
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 110,165 | 116,487 | 107,585 | 109,555 | 124,792 | 187,373 | - | - |
| Change | - | 5.74% | -7.64% | 1.83% | 13.91% | 50.15% | - | - |
| Enterprise Value (EV) 1 | 149,832 | 162,878 | 162,592 | 166,270 | 179,041 | 241,881 | 240,493 | 240,400 |
| Change | - | 8.71% | -0.18% | 2.26% | 7.68% | 35.1% | -0.57% | -0.04% |
| P/E | 18.7x | 16.6x | 10.8x | 15.6x | 25x | 38.3x | 30.4x | 24.3x |
| PBR | 6.01x | 5.8x | 5.01x | 4.84x | 4.82x | 6.66x | 6.08x | 5.72x |
| PEG | - | 0.7x | 0.2x | -0.6x | -0.9x | -18.9x | 1.2x | 1x |
| Capitalization / Revenue | 2.77x | 2.43x | 1.94x | 2.45x | 3.21x | 4.56x | 4.19x | 3.86x |
| EV / Revenue | 3.77x | 3.4x | 2.93x | 3.71x | 4.6x | 5.88x | 5.38x | 4.95x |
| EV / EBITDA | 16.5x | 15.4x | 11.5x | 16.2x | 24.5x | 32.2x | 26.6x | 22.8x |
| EV / EBIT | 18.7x | 17.1x | 12.5x | 18.4x | 29.7x | 39.5x | 32.4x | 27.4x |
| EV / FCF | 21.8x | 45.7x | 22.9x | 21.9x | 29.4x | 54.5x | 38.7x | 36.3x |
| FCF Yield | 4.59% | 2.19% | 4.36% | 4.57% | 3.41% | 1.83% | 2.59% | 2.75% |
| Dividend per Share 2 | 3.32 | 4.28 | 4.83 | 5.76 | 6.33 | 6.566 | 7.036 | 7 |
| Rate of return | 0.93% | 1.11% | 1.29% | 1.44% | 1.37% | 0.94% | 1.01% | 1.01% |
| EPS 2 | 18.99 | 23.28 | 34.63 | 25.62 | 18.5 | 18.13 | 22.83 | 28.57 |
| Distribution rate | 17.5% | 18.4% | 13.9% | 22.5% | 34.2% | 36.2% | 30.8% | 24.5% |
| Net sales 1 | 39,737 | 47,917 | 55,565 | 44,759 | 38,917 | 41,118 | 44,692 | 48,586 |
| EBITDA 1 | 9,055 | 10,549 | 14,081 | 10,259 | 7,300 | 7,520 | 9,049 | 10,544 |
| EBIT 1 | 8,012 | 9,508 | 12,958 | 9,039 | 6,020 | 6,116 | 7,411 | 8,771 |
| Net income 1 | 5,963 | 7,131 | 10,166 | 7,100 | 5,027 | 4,903 | 5,989 | 7,158 |
| Net Debt 1 | 39,667 | 46,391 | 55,007 | 56,715 | 54,249 | 54,508 | 53,120 | 53,026 |
| Reference price 2 | 355.30 | 385.95 | 373.56 | 400.42 | 461.63 | 694.94 | 694.94 | 694.94 |
| Nbr of stocks (in thousands) | 310,061 | 301,820 | 288,001 | 273,600 | 270,329 | 269,625 | - | - |
| Announcement Date | 11/24/21 | 11/23/22 | 11/22/23 | 11/21/24 | 11/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.14x | 5.98x | 32.69x | 0.91% | 191B | |
| 24.41x | - | - | 1.62% | 9.14B | |
| 19.96x | 1x | 9.51x | 3.03% | 3.98B | |
| 22.01x | 2.21x | 18.48x | 1.67% | 3.27B | |
| 9.13x | 0.82x | 10.06x | 3.96% | 1.96B | |
| 22.25x | - | - | 1.28% | 1.18B | |
| 10.41x | - | - | 2.49% | 1.14B | |
| 117.57x | 0.88x | 10.88x | - | 848M | |
| Average | 33.11x | 2.18x | 16.32x | 2.14% | 26.6B | |
| Weighted average by Cap. | 37.68x | 5.75x | 31.69x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DE Stock
- DE * Stock
- Valuation Deere & Company
Select your edition
All financial news and data tailored to specific country editions
