Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 32,140 - -
Change - 21.71% - -
Enterprise Value (EV) 26,407 32,140 32,140 32,140
Change - 21.71% 0% 0%
P/E 14.2x 9.7x 11.7x 9.01x
PBR - 1.93x 2.38x 1.92x
PEG - 1.11x 0.6x 0.3x
Capitalization / Revenue - 0.66x 0.9x 0.7x
EV / Revenue - 1.07x 0.9x 0.7x
EV / EBITDA - 10.8x 8.98x 6.87x
EV / EBIT - 11.5x 9.7x 7.4x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.52% 0.69%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 288.40 288.40 288.40
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.25x0.81x5.72x4.7% 21.43B
13.12x1.51x4.88x6.3% 19.55B
-318.95x - - -.--% 14.53B
-118.21x0.81x6.5x0.78% 13.33B
16.74x2.14x46.47x2.24% 11.03B
23.23x3.52x13.13x0.77% 7.91B
24.34x0.85x12.64x1.8% 6.19B
26.41x1.88x15.56x1.59% 5.88B
24.78x2.7x16.44x1.74% 4.87B
Average -32.36x 1.78x 15.17x 2.21% 11.64B
Weighted average by Cap. -45.73x 1.54x 12.98x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. DDEVPLSTIK Stock
  5. Valuation Ddev Plastiks Industries Limited