Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 29,739 - -
Change - 12.62% - -
Enterprise Value (EV) 26,407 29,739 29,739 29,739
Change - 12.62% 0% 0%
P/E 14.2x 9.7x 11.6x 8.98x
PBR - 1.93x 2.38x 1.92x
PEG - 1.11x 0.6x 0.3x
Capitalization / Revenue - 0.66x 0.83x 0.65x
EV / Revenue - 0.99x 0.83x 0.65x
EV / EBITDA - 9.99x 8.31x 6.36x
EV / EBIT - 10.7x 8.97x 6.85x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.52% 0.7%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 287.40 287.40 287.40
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.7x0.78x5.51x4.7% 21.41B
13.18x1.52x4.92x6.42% 19.63B
-2036.66x1.12x14.65x-.--% 14.25B
98.57x0.87x6.01x0.83% 13.17B
23.99x2.6x56.23x1.7% 12.99B
29.16x3.51x14.06x0.77% 7.92B
30.72x3.31x20.19x1.41% 6.02B
26.02x1.77x14.96x1.63% 5.68B
21.74x0.79x11.72x2.02% 5.51B
Average -197.95x 1.81x 16.47x 2.16% 11.84B
Weighted average by Cap. -246.03x 1.59x 15.16x 2.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. DDEVPLSTIK Stock
  5. Valuation Ddev Plastiks Industries Limited