Valuation Dayang Enterprise Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:59:19 2026-08-28 EDT			5-day change	1st Jan Change
1.420 ^MYR	-2.07%		-5.33%	-15.98%

08-20	Dayang Enterprise Holdings Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Dayang Enterprise Holdings Bhd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	932	1,517	1,852	2,420	1,957	1,644	-	-
Change	-	62.73%	22.14%	30.63%	-19.14%	-15.98%	-	-
Enterprise Value (EV) ¹	932	1,517	1,852	2,151	1,591	1,251	1,214	1,197
Change	-	62.73%	22.14%	16.11%	-26.01%	-21.41%	-2.93%	-1.42%
P/E	-2.87x	12.2x	8.46x	7.78x	9.49x	11.4x	8.27x	7.06x
PBR	0.7x	1.05x	1.12x	1.29x	1.04x	0.86x	0.84x	0.86x
PEG	-	-0x	0.1x	0.2x	-0.3x	-0.4x	0.2x	0.4x
Capitalization / Revenue	1.4x	1.54x	1.66x	1.65x	2.09x	2.15x	1.6x	1.46x
EV / Revenue	1.4x	1.54x	1.66x	1.46x	1.7x	1.64x	1.18x	1.07x
EV / EBITDA	-4.35x	4.67x	4.16x	3.58x	3.98x	4.07x	2.85x	2.53x
EV / EBIT	-2.52x	6.89x	5.2x	4.32x	5.31x	5.75x	3.89x	3.22x
EV / FCF	-	-	5.97x	5.7x	5.26x	8.5x	7.49x	6.08x
FCF Yield	-	-	16.8%	17.5%	19%	11.8%	13.4%	16.5%
Dividend per Share ²	0.015	0.015	0.045	0.1	0.14	0.1182	0.1403	0.1367
Rate of return	1.86%	1.15%	2.81%	4.78%	8.28%	8.32%	9.88%	9.62%
EPS ²	-0.2802	0.1073	0.1891	0.2687	0.1781	0.1243	0.1717	0.201
Distribution rate	-5.35%	14%	23.8%	37.2%	78.6%	95%	81.7%	68%
Net sales ¹	667.7	984.2	1,113	1,468	938.1	763.6	1,027	1,124
EBITDA ¹	-214.5	325	444.9	600	399.4	307.3	426.5	472.3
EBIT ¹	-369.7	220.1	355.9	497.9	299.5	217.7	312.3	371.7
Net income ¹	-318.9	124.2	218.9	311.1	206.2	142.4	202.1	233.7
Net Debt ¹	-	-	-	-268.9	-365.2	-393.3	-429.9	-447.1
Reference price ²	0.805	1.310	1.600	2.090	1.690	1.420	1.420	1.420
Nbr of stocks (in thousands)	1,157,772	1,157,772	1,157,772	1,157,772	1,157,772	1,157,772	-	-
Announcement Date	2/22/22	2/16/23	2/22/24	2/20/25	2/11/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAYANG ENTERPRISE HOLDINGS	11.42x	1.64x	4.07x	8.32%	408M
SUBSEA 7 S.A.	14.12x	1.3x	5.52x	6.43%	10.53B
TECHNIP ENERGIES N.V.	16.94x	0.2x	2.91x	3.17%	6.03B
LIBERTY ENERGY INC.	34.64x	1.04x	8.35x	1.85%	3.1B
TGS ASA	12.89x	2.1x	3.48x	4.47%	2.7B
SELECT WATER SOLUTIONS, INC.	33.09x	1.79x	8.04x	1.51%	2.49B
AKER SOLUTIONS ASA	6.9x	0.41x	4.69x	17.93%	2.22B
FLOWCO HOLDINGS INC.	15.62x	1.25x	3.15x	2.13%	930M
BW OFFSHORE LIMITED	4.93x	0.77x	1.24x	5.88%	770M
Average	16.73x	1.17x	4.61x	5.74%	3.24B
Weighted average by Cap.	17.60x	1.08x	5.03x	5.42%