Valuation Dayang Enterprise Holdings

Stocks

Delayed BURSA MALAYSIA 22:40:07 2026-10-21 EDT			5-day change	1st Jan Change
1.250 ^MYR	0.00%		-6.72%	-26.04%

08-20	Dayang Enterprise Holdings Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Dayang Enterprise Holdings Bhd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	932	1,517	1,852	2,420	1,957	1,447	-	-
Change	-	62.73%	22.14%	30.63%	-19.14%	-26.04%	-	-
Enterprise Value (EV) ¹	932	1,517	1,852	2,151	1,591	1,054	1,017	1,000
Change	-	62.73%	22.14%	16.11%	-26.01%	-33.78%	-3.47%	-1.69%
P/E	-2.87x	12.2x	8.46x	7.78x	9.49x	10.1x	7.28x	6.22x
PBR	0.7x	1.05x	1.12x	1.29x	1.04x	0.76x	0.74x	0.76x
PEG	-	-0x	0.1x	0.2x	-0.3x	-0.3x	0.2x	0.4x
Capitalization / Revenue	1.4x	1.54x	1.66x	1.65x	2.09x	1.9x	1.41x	1.29x
EV / Revenue	1.4x	1.54x	1.66x	1.46x	1.7x	1.38x	0.99x	0.89x
EV / EBITDA	-4.35x	4.67x	4.16x	3.58x	3.98x	3.43x	2.39x	2.12x
EV / EBIT	-2.52x	6.89x	5.2x	4.32x	5.31x	4.84x	3.26x	2.69x
EV / FCF	-	-	5.97x	5.7x	5.26x	7.16x	6.28x	5.08x
FCF Yield	-	-	16.8%	17.5%	19%	14%	15.9%	19.7%
Dividend per Share ²	0.015	0.015	0.045	0.1	0.14	0.1182	0.1403	0.1367
Rate of return	1.86%	1.15%	2.81%	4.78%	8.28%	9.45%	11.2%	10.9%
EPS ²	-0.2802	0.1073	0.1891	0.2687	0.1781	0.1243	0.1717	0.201
Distribution rate	-5.35%	14%	23.8%	37.2%	78.6%	95%	81.7%	68%
Net sales ¹	667.7	984.2	1,113	1,468	938.1	763.6	1,027	1,124
EBITDA ¹	-214.5	325	444.9	600	399.4	307.3	426.5	472.3
EBIT ¹	-369.7	220.1	355.9	497.9	299.5	217.7	312.3	371.7
Net income ¹	-318.9	124.2	218.9	311.1	206.2	142.4	202.1	233.7
Net Debt ¹	-	-	-	-268.9	-365.2	-393.3	-429.9	-447.1
Reference price ²	0.805	1.310	1.600	2.090	1.690	1.250	1.250	1.250
Nbr of stocks (in thousands)	1,157,772	1,157,772	1,157,772	1,157,772	1,157,772	1,157,772	-	-
Announcement Date	2/22/22	2/16/23	2/22/24	2/20/25	2/11/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAYANG ENTERPRISE HOLDINGS	10.3x	1.43x	3.54x	9.23%	363M
SLB N.V.	20.73x	2.22x	10.17x	2.35%	74.18B
BAKER HUGHES COMPANY	19.47x	2.33x	13.14x	1.68%	55.24B
TENARIS S.A.	15.34x	2.11x	9.22x	4.83%	29.28B
HALLIBURTON COMPANY	14.25x	1.47x	8.12x	2.02%	27.98B
TECHNIPFMC PLC	22.31x	2.45x	12.08x	0.29%	27.03B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	25.21x	4.14x	16.14x	1.13%	13.23B
SUBSEA 7 S.A.	13.44x	1.28x	5.37x	3.66%	10.39B
SAIPEM SPA	31.17x	0.51x	4.53x	3.75%	9.6B
NOV INC.	21.28x	0.79x	6.94x	2.12%	6.76B
Average	19.35x	1.87x	8.93x	3.11%	25.41B
Weighted average by Cap.	19.62x	2.13x	10.49x	2.28%