|
Market Closed -
BURSA MALAYSIA
04:52:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 1.450 MYR | -0.68% |
|
-1.36% | -14.20% |
Company Valuation: Dayang Enterprise Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 932 | 1,517 | 1,852 | 2,420 | 1,957 | 1,690 | - | - |
| Change | - | 62.73% | 22.14% | 30.63% | -19.14% | -13.61% | - | - |
| Enterprise Value (EV) 1 | 932 | 1,517 | 1,852 | 2,151 | 1,591 | 1,297 | 1,260 | 1,243 |
| Change | - | 62.73% | 22.14% | 16.11% | -26.01% | -18.5% | -2.82% | -1.36% |
| P/E | -2.87x | 12.2x | 8.46x | 7.78x | 9.49x | 11.7x | 8.5x | 7.26x |
| PBR | 0.7x | 1.05x | 1.12x | 1.29x | 1.04x | 0.88x | 0.87x | 0.89x |
| PEG | - | -0x | 0.1x | 0.2x | -0.3x | -0.4x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.4x | 1.54x | 1.66x | 1.65x | 2.09x | 2.21x | 1.65x | 1.5x |
| EV / Revenue | 1.4x | 1.54x | 1.66x | 1.46x | 1.7x | 1.7x | 1.23x | 1.11x |
| EV / EBITDA | -4.35x | 4.67x | 4.16x | 3.58x | 3.98x | 4.22x | 2.96x | 2.63x |
| EV / EBIT | -2.52x | 6.89x | 5.2x | 4.32x | 5.31x | 5.96x | 4.04x | 3.34x |
| EV / FCF | - | - | 5.97x | 5.7x | 5.26x | 8.81x | 7.78x | 6.31x |
| FCF Yield | - | - | 16.8% | 17.5% | 19% | 11.3% | 12.9% | 15.8% |
| Dividend per Share 2 | 0.015 | 0.015 | 0.045 | 0.1 | 0.14 | 0.1182 | 0.1403 | 0.1367 |
| Rate of return | 1.86% | 1.15% | 2.81% | 4.78% | 8.28% | 8.09% | 9.61% | 9.36% |
| EPS 2 | -0.2802 | 0.1073 | 0.1891 | 0.2687 | 0.1781 | 0.1243 | 0.1717 | 0.201 |
| Distribution rate | -5.35% | 14% | 23.8% | 37.2% | 78.6% | 95% | 81.7% | 68% |
| Net sales 1 | 667.7 | 984.2 | 1,113 | 1,468 | 938.1 | 763.6 | 1,027 | 1,124 |
| EBITDA 1 | -214.5 | 325 | 444.9 | 600 | 399.4 | 307.3 | 426.5 | 472.3 |
| EBIT 1 | -369.7 | 220.1 | 355.9 | 497.9 | 299.5 | 217.7 | 312.3 | 371.7 |
| Net income 1 | -318.9 | 124.2 | 218.9 | 311.1 | 206.2 | 142.4 | 202.1 | 233.7 |
| Net Debt 1 | - | - | - | -268.9 | -365.2 | -393.3 | -429.9 | -447.1 |
| Reference price 2 | 0.805 | 1.310 | 1.600 | 2.090 | 1.690 | 1.460 | 1.460 | 1.460 |
| Nbr of stocks (in thousands) | 1,157,772 | 1,157,772 | 1,157,772 | 1,157,772 | 1,157,772 | 1,157,772 | - | - |
| Announcement Date | 2/22/22 | 2/16/23 | 2/22/24 | 2/20/25 | 2/11/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.74x | 1.7x | 4.22x | 8.09% | 414M | ||
| 19.96x | 2.16x | 9.87x | 2.41% | 72.31B | ||
| 18.82x | 2.29x | 12.94x | 1.69% | 54.5B | ||
| 14.69x | 2x | 8.75x | 5.07% | 27.92B | ||
| 22.16x | 2.41x | 11.89x | 0.29% | 26.64B | ||
| 13.23x | 1.41x | 7.69x | 2.14% | 26.49B | ||
| 32x | 5.35x | 20.88x | 0.89% | 16.76B | ||
| 13.46x | 1.24x | 5.28x | 3.66% | 10.04B | ||
| 27.03x | 0.51x | 4.43x | 3.8% | 9.59B | ||
| 6.73x | 1.37x | 5.38x | 3.09% | 6.63B | ||
| Average | 17.98x | 2.04x | 9.13x | 3.11% | 25.13B | |
| Weighted average by Cap. | 19.10x | 2.21x | 10.61x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5141 Stock
- Valuation Dayang Enterprise Holdings
Select your edition
All financial news and data tailored to specific country editions
















