Company Valuation: Datasection Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 6,424 4,459 3,861 12,510 17,021 37,691
Change - -30.59% -13.41% 224% 36.06% 121.43%
Enterprise Value (EV) 1 5,922 4,218 3,923 12,057 17,863 37,818
Change - -28.78% -6.99% 207.34% 48.16% 111.71%
P/E -155x 2,220x -7.19x -8.68x -25.8x 14x
PBR 2.27x 1.6x 1.56x 6.4x 7.17x 1.95x
PEG - -21x 0x -0x 0.5x -0x
Capitalization / Revenue 4.63x 2.64x 2.01x 5.61x 5.79x 1.12x
EV / Revenue 4.26x 2.49x 2.04x 5.41x 6.07x 1.13x
EV / EBITDA 25.4x 14.5x 6x -6,028x -79.7x 9.19x
EV / EBIT 329x 54.8x -71.3x -55.8x -36x 10.7x
EV / FCF 509x -675x 31.6x -24.4x -21.5x -4.46x
FCF Yield 0.2% -0.15% 3.17% -4.1% -4.64% -22.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.967 0.141 -36.43 -84.03 -37.34 90.4
Distribution rate - - - - - -
Net sales 1 1,389 1,692 1,924 2,229 2,942 33,605
EBITDA 1 233 291 654 -2 -224 4,116
EBIT 1 18 77 -55 -216 -496 3,545
Net income 1 -41 2 -530 -1,261 -654 2,801
Net Debt 1 -502 -241 62 -453 842 127
Reference price 2 459.00 313.00 262.00 729.00 965.00 1,270.00
Nbr of stocks (in thousands) 13,997 14,246 14,737 17,160 17,639 29,678
Announcement Date 6/29/21 6/29/22 6/30/23 6/27/24 6/27/25 6/29/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 331M
26.15x9.74x15.8x0.76% 3,870B
103x47.15x76.02x-.--% 415B
19.23x5.7x9.9x1.59% 400B
217.04x18.84x55.16x-.--% 273B
29.38x5.97x18.54x1.27% 270B
1889.31x38.26x125.16x-.--% 235B
24.91x16x19.06x-.--% 134B
71.9x6.57x17.2x-.--% 107B
39.66x10.91x28.18x-.--% 94.12B
Average 268.95x 17.68x 40.56x 0.4% 580B
Weighted average by Cap. 116.87x 13.65x 26.42x 0.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Datasection Inc.

Historical PBR trend

Valuation ratios - PBR - Datasection Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Datasection Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Datasection Inc.

  1. Stock Market
  2. Stocks
  3. 3905 Stock
  4. Valuation Datasection Inc.