|
End-of-day quote
Korea S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 20,050.00 KRW | +2.40% |
|
-2.20% | +8.97% |
| 05-15 | Daou Data Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 04-14 | BTQ Technologies, Daou Data Collaborate on Post-Quantum Security for Payment Systems | MT |
Company Valuation: Daou Data Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 490,240 | 578,330 | 1,185,385 | 527,391 | 389,128 | 704,720 |
| Change | - | 17.97% | 104.97% | -55.51% | -26.22% | 81.1% |
| Enterprise Value (EV) 1 | -17,893,183 | -17,662,290 | -13,820,376 | 637,938 | -15,783,529 | -21,770,891 |
| Change | - | 1.29% | 21.75% | 104.62% | -2,574.15% | -37.93% |
| P/E | 5.98x | 4.03x | 5.82x | 8.3x | 2.4x | 3.22x |
| PBR | - | 0.63x | 1.04x | 0.45x | 0.29x | 0.44x |
| PEG | - | 0.1x | 0.1x | -0.1x | 0x | 0.1x |
| Capitalization / Revenue | 0.1x | 0.09x | 0.12x | 0.05x | 0.03x | 0.04x |
| EV / Revenue | -3.51x | -2.68x | -1.42x | 0.06x | -1.3x | -1.21x |
| EV / EBITDA | -16.2x | -12.9x | -16.4x | 0.86x | -12.1x | -12.8x |
| EV / EBIT | -17x | -13.4x | -17.8x | 0.96x | -13.1x | -13.6x |
| EV / FCF | -4.37x | 272x | 24.4x | 1.78x | 295x | -2.43x |
| FCF Yield | -22.9% | 0.37% | 4.11% | 56.1% | 0.34% | -41.1% |
| Dividend per Share 2 | 250 | 300 | 300 | 250 | 450 | - |
| Rate of return | 1.95% | 1.99% | 0.97% | 1.82% | 4.43% | - |
| EPS 2 | 2,139 | 3,749 | 5,319 | 1,660 | 4,235 | 5,713 |
| Distribution rate | 11.7% | 8% | 5.64% | 15.1% | 10.6% | - |
| Net sales 1 | 5,093,906 | 6,580,054 | 9,747,211 | 10,334,025 | 12,136,123 | 18,051,961 |
| EBITDA 1 | 1,101,677 | 1,372,946 | 843,655 | 739,579 | 1,301,054 | 1,702,082 |
| EBIT 1 | 1,054,992 | 1,313,701 | 776,696 | 667,057 | 1,205,870 | 1,599,881 |
| Net income 1 | 96,114 | 146,992 | 203,727 | 63,570 | 164,325 | 218,814 |
| Net Debt 1 | -18,383,423 | -18,240,620 | -15,005,761 | 110,547 | -16,172,657 | -22,475,611 |
| Reference price 2 | 12,800.00 | 15,100.00 | 30,950.00 | 13,770.00 | 10,160.00 | 18,400.00 |
| Nbr of stocks (in thousands) | 38,300 | 38,300 | 38,300 | 38,300 | 38,300 | 38,300 |
| Announcement Date | 3/22/22 | 3/22/22 | 3/22/23 | 3/21/24 | 3/20/25 | 3/20/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 542M | |
| 16.5x | 7.26x | - | 2.01% | 336B | |
| 14.64x | 10.7x | - | 1.84% | 314B | |
| 11.78x | - | - | 1.91% | 221B | |
| 18.27x | 7.28x | 12.1x | 1.11% | 197B | |
| 9.97x | 1.61x | - | 3.68% | 60.88B | |
| 18.56x | - | - | 0.33% | 28.68B | |
| 10.91x | 8.4x | - | 3.79% | 28.28B | |
| 15.5x | 4.87x | - | 3.56% | 27.16B | |
| 6.7x | - | - | 4.52% | 25.81B | |
| Average | 13.65x | 6.69x | 12.10x | 2.53% | 123.88B | |
| Weighted average by Cap. | 14.84x | 7.99x | 12.10x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A032190 Stock
- Valuation Daou Data Corp.
Select your edition
All financial news and data tailored to specific country editions
