Valuation Damartex

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-03 EST			5-day change	1st Jan Change
2.340 ^EUR	-0.43%		-0.85%	-31.98%

10-30	Damartex Reports Earnings Results for the Full Year Ended June 30, 2026	CI
03-12	Damartex Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.6	84.09	36.88	50.37	25.77	26.34	-
Change	-	-43.79%	-56.14%	36.57%	-48.82%	2.18%	-
Enterprise Value (EV) ¹	197.6	166	141.6	170	145.1	192.2	178.7
Change	-	-16%	-14.71%	20.05%	-14.64%	32.51%	-7.02%
P/E	-25.8x	-2.58x	-1.05x	-2.85x	-0.76x	-9x	18x
PBR	0.95x	0.73x	0.41x	0.72x	0.62x	0.87x	0.84x
PEG	-	-0x	-0.15x	0.1x	-0x	0.1x	-0x
Capitalization / Revenue	0.21x	0.13x	0.07x	0.1x	0.05x	0.05x	0.05x
EV / Revenue	0.27x	0.26x	0.27x	0.33x	0.29x	0.38x	0.35x
EV / EBITDA	7.54x	9.54x	14.7x	4.83x	4.28x	5.45x	4.82x
EV / EBIT	-73.2x	-9.59x	-94.3x	80.4x	277x	31.5x	17.9x
EV / FCF	-8.3x	-173x	6.75x	8.56x	8.38x	11.1x	13.2x
FCF Yield	-12%	-0.58%	14.8%	11.7%	11.9%	9%	7.55%
Dividend per Share ²	0.1	-	-	-	-	-	-
Rate of return	0.75%	-	-	-	-	-	-
EPS ²	-0.52	-2.92	-3.12	-1.57	-3.01	-0.26	0.13
Distribution rate	-19.2%	-	-	-	-	-	-
Net sales ¹	719	650.4	529.2	521.2	503.5	501.1	505.4
EBITDA ¹	26.2	17.4	9.609	35.2	33.9	35.3	37.1
EBIT ¹	-2.7	-17.3	-1.502	2.115	0.524	6.1	10
Net income ¹	-5.8	-32.6	-35.04	-17.6	-33.97	-2.9	1.5
Net Debt ¹	48	81.9	104.7	119.6	119.3	165.9	152.4
Reference price ²	13.400	7.520	3.280	4.480	2.290	2.340	2.340
Nbr of stocks (in thousands)	11,164	11,182	11,243	11,242	11,255	11,255	-
Announcement Date	9/7/22	9/5/23	11/8/24	11/1/25	10/30/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMARTEX	-9.04x	0.38x	5.45x	-.--%	29.63M
LVMH	17.87x	2.7x	9.05x	3.28%	217B
HERMÈS INTERNATIONAL	30.36x	7.51x	16.67x	1.4%	155B
COMPAGNIE FINANCIERE RICHEMONT	24.31x	3.87x	13.64x	2.37%	120B
TITAN COMPANY LIMITED	61.66x	4.47x	40.88x	0.41%	41.92B
ANTA SPORTS PRODUCTS LIMITED	11.81x	1.75x	5.99x	3.92%	26.87B
RALPH LAUREN CORPORATION	21.41x	2.83x	14.38x	0.99%	23.69B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.46x	1.2x	7.76x	7.01%	14.15B
MONCLER S.P.A.	19.19x	3.65x	9.11x	3.05%	13.65B
Average	20.89x	3.15x	13.66x	2.49%	68.06B
Weighted average by Cap.	25.02x	4.22x	14.10x	2.45%