|
Market Closed -
NSE India S.E.
07:05:08 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 1,104.60 INR | +0.35% |
|
+0.90% | -1.18% |
| 09-04 | Cyient Limited completed the acquisition of Tao Digital Solutions Inc. | CI |
| 08-31 | Cyient Limited - Analyst/Investor Day |
Company Valuation: Cyient Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,501 | 109,746 | 221,070 | 139,118 | 82,978 | 122,147 | - | - |
| Change | - | 7.07% | 101.44% | -37.07% | -40.35% | 47.2% | - | - |
| Enterprise Value (EV) 1 | 90,724 | 113,012 | 218,353 | 131,217 | 72,226 | 112,355 | 110,290 | 107,628 |
| Change | - | 24.57% | 93.21% | -39.91% | -44.96% | 55.56% | -1.84% | -2.41% |
| P/E | 19.5x | 21.2x | 32.3x | 22.8x | 19.5x | 19.5x | 15.3x | 13.2x |
| PBR | 3.29x | 3.17x | 5.18x | 2.64x | 1.47x | 2.08x | 1.94x | 1.79x |
| PEG | - | -12.14x | 1x | -2.3x | -0.6x | 0.4x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.26x | 1.82x | 3.09x | 1.89x | 1.14x | 1.34x | 1.19x | 1.09x |
| EV / Revenue | 2x | 1.88x | 3.06x | 1.78x | 0.99x | 1.24x | 1.08x | 0.96x |
| EV / EBITDA | 11.1x | 11.3x | 16.8x | 11.5x | 7.93x | 9.11x | 7.35x | 6.53x |
| EV / EBIT | 14.5x | 15.1x | 21.1x | 15x | 11.4x | 12.6x | 10.1x | 8.41x |
| EV / FCF | 15.9x | 23.2x | 34.1x | 19.1x | 10.5x | 95x | 18.4x | 19.3x |
| FCF Yield | 6.28% | 4.3% | 2.93% | 5.23% | 9.55% | 1.05% | 5.42% | 5.19% |
| Dividend per Share 2 | 24 | 26 | 30 | 26 | 16 | 32.29 | 37.64 | 42.63 |
| Rate of return | 2.58% | 2.62% | 1.5% | 2.06% | 2.13% | 2.92% | 3.4% | 3.86% |
| EPS 2 | 47.54 | 46.71 | 61.71 | 55.51 | 38.54 | 56.82 | 72.12 | 83.53 |
| Distribution rate | 50.5% | 55.7% | 48.6% | 46.8% | 41.5% | 56.8% | 52.2% | 51% |
| Net sales 1 | 45,344 | 60,159 | 71,472 | 73,604 | 72,682 | 90,936 | 102,541 | 111,627 |
| EBITDA 1 | 8,178 | 10,031 | 13,028 | 11,433 | 9,104 | 12,334 | 15,008 | 16,489 |
| EBIT 1 | 6,256 | 7,465 | 10,361 | 8,761 | 6,322 | 8,884 | 10,897 | 12,795 |
| Net income 1 | 5,223 | 5,144 | 6,828 | 6,157 | 4,279 | 6,065 | 7,541 | 8,644 |
| Net Debt 1 | -11,777 | 3,266 | -2,717 | -7,901 | -10,752 | -9,792 | -11,857 | -14,519 |
| Reference price 2 | 929.15 | 992.50 | 1,993.60 | 1,264.00 | 752.80 | 1,105.50 | 1,105.50 | 1,105.50 |
| Nbr of stocks (in thousands) | 110,317 | 110,575 | 110,890 | 110,062 | 110,226 | 110,490 | - | - |
| Announcement Date | 4/21/22 | 4/20/23 | 4/25/24 | 4/24/25 | 4/23/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.65x | 103.28x | -.--% | 120B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -71.01x | 9.82x | 39.82x | 1.93% | 110.71B | |
| Weighted average by Cap. | -78.25x | 10.40x | 42.93x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CYIENT Stock
- CYIENT Stock
- Valuation Cyient Limited
Select your edition
All financial news and data tailored to specific country editions
