|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.70 NGN | +8.50% |
|
+14.21% | +20.56% |
| 06-30 | European Stocks Close Mixed in Tuesday Trading; UK GDP Rises 0.6% in Q1 | MT |
| 06-30 | Barclays Acquires Long-Term Leasehold for London Headquarters | MT |
Company Valuation: CWG Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,413 | 2,828 | 2,550 | 20,956 | 19,441 | 45,447 |
| Change | - | -55.91% | -9.82% | 721.78% | -7.23% | 133.77% |
| Enterprise Value (EV) 1 | 5,898 | 2,137 | 3,493 | 21,574 | 15,434 | 44,860 |
| Change | - | -63.77% | 63.47% | 517.63% | -28.46% | 190.66% |
| P/E | 14.5x | 6.29x | 5.35x | 36.4x | 6.39x | 9.13x |
| PBR | 11.4x | 2.67x | 1.73x | 9.34x | 2.93x | 5.09x |
| PEG | - | 4.27x | 0.89x | 1.7x | 0x | 0.1x |
| Capitalization / Revenue | 0.55x | 0.24x | 0.18x | 0.89x | 0.42x | 0.69x |
| EV / Revenue | 0.5x | 0.18x | 0.25x | 0.92x | 0.33x | 0.68x |
| EV / EBITDA | 8.57x | 2.6x | 3.09x | 14.3x | 3.31x | 5.43x |
| EV / EBIT | 10.4x | 2.9x | 3.54x | 16.2x | 3.5x | 5.7x |
| EV / FCF | 11.2x | 14.1x | -2.82x | 52.2x | 4.81x | -103x |
| FCF Yield | 8.96% | 7.09% | -35.4% | 1.92% | 20.8% | -0.97% |
| Dividend per Share 2 | - | - | 0.04 | 0.16 | 0.39 | 0.7 |
| Rate of return | - | - | 3.96% | 1.93% | 5.06% | 3.89% |
| EPS 2 | 0.1755 | 0.1781 | 0.1888 | 0.2282 | 1.206 | 1.97 |
| Distribution rate | - | - | 21.2% | 70.1% | 32.3% | 35.5% |
| Net sales 1 | 11,716 | 11,709 | 14,207 | 23,529 | 46,353 | 65,558 |
| EBITDA 1 | 688.3 | 821.9 | 1,132 | 1,508 | 4,664 | 8,258 |
| EBIT 1 | 568.3 | 736 | 987.1 | 1,330 | 4,412 | 7,865 |
| Net income 1 | 443.2 | 449.6 | 476.8 | 576.1 | 3,044 | 4,975 |
| Net Debt 1 | -514.7 | -691 | 942.9 | 617.7 | -4,007 | -586.6 |
| Reference price 2 | 2.54 | 1.12 | 1.01 | 8.30 | 7.70 | 18.00 |
| Nbr of stocks (in thousands) | 2,524,826 | 2,524,826 | 2,524,826 | 2,524,826 | 2,524,826 | 2,524,826 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/28/24 | 3/28/24 | 3/19/25 | 3/24/26 |
1NGN in Million2NGN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 36.76M | |
| 21.62x | 3.42x | 11.96x | 3.28% | 193B | |
| -93.8x | 14.83x | 85.85x | -.--% | 92.82B | |
| 10.37x | 1.14x | 5.99x | 4.63% | 85.73B | |
| 14.32x | 2.61x | 9.85x | 5.74% | 82.8B | |
| 19.22x | 5.04x | 12.44x | 2.94% | 57.35B | |
| 13.67x | 1.99x | 8.34x | 5.7% | 44.15B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.39B | |
| 18.92x | 1.52x | 9.58x | 1.57% | 35.21B | |
| 16.85x | 2.17x | 10.09x | 5.13% | 34.7B | |
| Average | 4.58x | 3.80x | 18.17x | 3.33% | 66.16B | |
| Weighted average by Cap. | 1.84x | 4.40x | 20.73x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CWG Stock
- Valuation CWG Plc
Select your edition
All financial news and data tailored to specific country editions
