|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.850 AUD | 0.00% |
|
+5.71% | -8.42% |
| 09:59am | CVC Limited Announces Management Changes, Effective June 30, 2026 | CI |
| 05-29 | Alerts on IFF-CVC deal wrongly tagged to Australia's CVC withdrawn | RE |
Company Valuation: CVC Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 165.5 | 230.1 | 286.2 | 276.9 | 196.8 | 249.6 |
| Change | - | 39.08% | 24.37% | -3.27% | -28.9% | 26.8% |
| Enterprise Value (EV) 1 | 213 | 268.5 | 331.5 | 314.7 | 331.3 | 401.9 |
| Change | - | 26.05% | 23.48% | -5.07% | 5.27% | 21.32% |
| P/E | -79.9x | 11.8x | 47.4x | 20.8x | -78.2x | 465x |
| PBR | 0.99x | 1.26x | 1.6x | 1.53x | 1.13x | 1.43x |
| PEG | - | -0x | -0.7x | 0x | 1x | -4x |
| Capitalization / Revenue | 8.85x | 4.04x | 3.99x | 2.97x | 9.02x | 7.76x |
| EV / Revenue | 11.4x | 4.72x | 4.62x | 3.37x | 15.2x | 12.5x |
| EV / EBITDA | 21.3x | 10.3x | 16.5x | 12.7x | 36.6x | 54.8x |
| EV / EBIT | 21.5x | 10.3x | 16.6x | 12.9x | 39.9x | 67x |
| EV / FCF | -4.34x | 189x | 46.5x | 5.52x | -18.6x | 143x |
| FCF Yield | -23% | 0.53% | 2.15% | 18.1% | -5.36% | 0.7% |
| Dividend per Share 2 | - | 0.08 | 0.09 | 0.09 | - | - |
| Rate of return | - | 4.06% | 3.67% | 3.8% | - | - |
| EPS 2 | -0.0177 | 0.1666 | 0.0517 | 0.1137 | -0.0215 | 0.0046 |
| Distribution rate | - | 48% | 174% | 79.2% | - | - |
| Net sales 1 | 18.71 | 56.94 | 71.71 | 93.3 | 21.83 | 32.15 |
| EBITDA 1 | 9.988 | 26.13 | 20.08 | 24.74 | 9.05 | 7.338 |
| EBIT 1 | 9.9 | 26.04 | 19.95 | 24.43 | 8.295 | 6.002 |
| Net income 1 | -2.074 | 19.49 | 6.106 | 13.42 | -2.516 | 0.5377 |
| Net Debt 1 | 47.52 | 38.34 | 45.31 | 37.84 | 134.4 | 152.3 |
| Reference price 2 | 1.410 | 1.970 | 2.450 | 2.370 | 1.685 | 2.140 |
| Nbr of stocks (in thousands) | 117,357 | 116,824 | 116,824 | 116,824 | 116,824 | 116,636 |
| Announcement Date | 9/29/20 | 8/25/21 | 8/24/22 | 8/29/23 | 8/22/24 | 8/26/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 148M | |
| 31.8x | 17.78x | - | 0.52% | 64.44B | |
| 28.89x | 4.71x | 15.83x | -.--% | 43.86B | |
| 26.15x | 2.87x | 16.03x | 0.07% | 29.66B | |
| 8.41x | 1.9x | - | 1.63% | 26.36B | |
| 18.05x | 12.86x | 24.39x | 1.13% | 25.71B | |
| 30.47x | 4.58x | 13.45x | -.--% | 23.33B | |
| 29.46x | 20.62x | 51.48x | 0.13% | 16.02B | |
| 30.72x | - | - | - | 16.46B | |
| Average | 25.49x | 9.33x | 24.23x | 0.5% | 27.33B | |
| Weighted average by Cap. | 26.30x | 9.83x | 21.18x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CVC Stock
- Valuation CVC Limited
Select your edition
All financial news and data tailored to specific country editions
