Company Valuation: CV Sciences, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 47.1 13.04 4.945 5.465 6.228 11.31
Change - -72.32% -62.06% 10.51% 13.96% 81.66%
Enterprise Value (EV) 1 50.85 12.58 5.862 4.59 6.553 13.03
Change - -75.25% -53.41% -21.7% 42.76% 98.86%
P/E -2.11x -0.81x -0.44x 1.77x -2.48x -11.8x
PBR 4.22x 3.7x -6.34x 1.97x 3.47x 7.71x
PEG - 0x 0x -0x 0x 0.2x
Capitalization / Revenue 1.93x 0.65x 0.31x 0.34x 0.4x 0.82x
EV / Revenue 2.08x 0.63x 0.36x 0.29x 0.42x 0.95x
EV / EBITDA -2.34x -1.03x -1.27x 1.19x -7.8x -46.9x
EV / EBIT -2.25x -0.94x -1.04x 1.27x -5.58x -27.7x
EV / FCF -50.9x -6.34x -32.5x 10.4x 13.4x -62.1x
FCF Yield -1.97% -15.8% -3.07% 9.57% 7.46% -1.61%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.223 -0.1443 -0.0728 0.02 -0.0136 -0.005199
Distribution rate - - - - - -
Net sales 1 24.43 20.05 16.2 16 15.7 13.79
EBITDA 1 -21.72 -12.26 -4.621 3.846 -0.84 -0.278
EBIT 1 -22.59 -13.41 -5.613 3.611 -1.174 -0.47
Net income 1 -22.28 -15.55 -9.134 3.102 -2.394 -0.958
Net Debt 1 3.75 -0.453 0.917 -0.875 0.325 1.718
Reference price 2 0.4700 0.1166 0.0324 0.0354 0.0338 0.0614
Nbr of stocks (in thousands) 100,203 111,796 152,635 154,605 184,264 184,264
Announcement Date 3/19/21 4/4/22 3/30/23 3/29/24 3/27/25 3/26/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.29M
32x11.63x23.59x0.62% 1,002B
28.37x6.53x17.91x2.01% 644B
32.13x7.46x15.49x2.73% 443B
18.9x4.61x11.42x2.88% 343B
19.46x5.11x12.69x3.2% 262B
20.29x4.17x11.93x2.12% 245B
24.75x6.5x11.57x2.58% 212B
12.86x4.67x9.75x3.91% 199B
-44.5x6.43x25.11x2.26% 181B
Average 16.03x 6.35x 15.50x 2.48% 352.97B
Weighted average by Cap. 22.91x 7.53x 17.31x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CVSI Stock
  4. Valuation CV Sciences, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!