Market Closed -
Nasdaq
16:30:00 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
1.12
USD
|
+1.82%
|
|
+0.90%
|
+107.37%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
529.4
|
312
|
60.2
|
28.67
|
59.7
|
-
|
-
|
Enterprise Value (EV)
1 |
529.4
|
228.7
|
20.19
|
28.67
|
59.7
|
59.7
|
59.7
|
P/E ratio
|
-5.04
x
|
-5.81
x
|
-1.19
x
|
-0.59
x
|
-6.05
x
|
-10.7
x
|
22.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
13.4
x
|
4.38
x
|
0.77
x
|
0.5
x
|
0.99
x
|
0.89
x
|
0.78
x
|
EV / Revenue
|
13.4
x
|
4.38
x
|
0.77
x
|
0.5
x
|
0.99
x
|
0.89
x
|
0.78
x
|
EV / EBITDA
|
-13.7
x
|
-6.02
x
|
-1.36
x
|
-1.42
x
|
-10.5
x
|
-39.6
x
|
9.05
x
|
EV / FCF
|
-9,936,655
x
|
-4,240,056
x
|
-1,518,143
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
37,952
|
52,620
|
52,806
|
53,076
|
53,306
|
-
|
-
|
Reference price
2 |
13.95
|
5.930
|
1.140
|
0.5401
|
1.120
|
1.120
|
1.120
|
Announcement Date
|
21-03-23
|
22-03-24
|
23-03-30
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18.03
|
39.62
|
71.26
|
78.04
|
56.89
|
60.44
|
66.84
|
76.8
|
EBITDA
1 |
-
|
-38.61
|
-51.87
|
-44.34
|
-20.19
|
-5.67
|
-1.506
|
6.6
|
EBIT
1 |
-
|
-38.95
|
-52.48
|
-55.28
|
-44.47
|
-9.72
|
-0.6
|
4.2
|
Operating Margin
|
-
|
-98.3%
|
-73.64%
|
-70.84%
|
-78.17%
|
-16.08%
|
-0.9%
|
5.47%
|
Earnings before Tax (EBT)
1 |
-
|
-38.45
|
-37.28
|
-50.55
|
-48.39
|
-4.6
|
-0.1
|
4.7
|
Net income
1 |
-
|
-52.42
|
-37.64
|
-50.92
|
-48.9
|
-5.7
|
-1.4
|
2.6
|
Net margin
|
-
|
-132.29%
|
-52.81%
|
-65.24%
|
-85.95%
|
-9.43%
|
-2.09%
|
3.39%
|
EPS
2 |
-2.920
|
-2.770
|
-1.020
|
-0.9600
|
-0.9200
|
-0.1850
|
-0.1050
|
0.0500
|
Free Cash Flow
|
-
|
-53.28
|
-73.59
|
-39.65
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-134.48%
|
-103.27%
|
-50.81%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-12
|
21-03-23
|
22-03-24
|
23-03-30
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
18.7
|
27.28
|
17.63
|
22.35
|
23.57
|
14.5
|
12.39
|
14.1
|
15.63
|
14.78
|
12.01
|
15.13
|
16.54
|
16.71
|
14.3
|
EBITDA
1 |
-7.875
|
-17.79
|
-19.28
|
-12.22
|
-4.248
|
-13.64
|
-6.394
|
-6.475
|
-3.911
|
-3.407
|
-2.138
|
-1.954
|
-0.6555
|
-0.9725
|
-1.1
|
EBIT
1 |
-8.226
|
-18
|
-19.49
|
-16.05
|
-4.38
|
-15.36
|
-7.788
|
-8.019
|
-23.9
|
-4.765
|
-3.251
|
-2.916
|
-1.618
|
-1.935
|
-1.7
|
Operating Margin
|
-43.98%
|
-65.99%
|
-110.59%
|
-71.84%
|
-18.58%
|
-105.91%
|
-62.87%
|
-56.88%
|
-152.9%
|
-32.25%
|
-27.07%
|
-19.27%
|
-9.78%
|
-11.58%
|
-11.89%
|
Earnings before Tax (EBT)
1 |
0.879
|
-11.17
|
-15.85
|
-15.92
|
-4.438
|
-14.34
|
-7.693
|
-9.633
|
-26.43
|
-4.632
|
-2.6
|
-2.1
|
-0.3
|
-0.9
|
-1.5
|
Net income
1 |
0.83
|
-11.41
|
-15.89
|
-15.98
|
-4.502
|
-14.55
|
-7.751
|
-9.921
|
-26.56
|
-4.659
|
-2.6
|
-2.1
|
-0.2
|
-0.7
|
-1.6
|
Net margin
|
4.44%
|
-41.82%
|
-90.16%
|
-71.49%
|
-19.1%
|
-100.32%
|
-62.57%
|
-70.38%
|
-169.96%
|
-31.53%
|
-21.65%
|
-13.88%
|
-1.21%
|
-4.19%
|
-11.19%
|
EPS
2 |
0.0158
|
-0.2200
|
-0.3000
|
-0.3000
|
-0.0900
|
-0.2800
|
-0.1500
|
-0.1900
|
-0.5000
|
-0.0900
|
-0.0600
|
-0.0550
|
-0.0300
|
-0.0350
|
-0.0300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-09
|
22-03-24
|
22-05-12
|
22-08-15
|
22-11-09
|
23-03-30
|
23-05-11
|
23-08-14
|
23-11-09
|
24-03-20
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
83.4
|
40
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-53.3
|
-73.6
|
-39.7
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-36.4%
|
-33.8%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-1.410
|
-0.7500
|
-
|
-
|
-
|
-
|
Capex
|
-
|
0.37
|
0.35
|
0.13
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.93%
|
0.49%
|
0.17%
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-12
|
21-03-23
|
22-03-24
|
23-03-30
|
24-03-20
|
-
|
-
|
-
|
Last Close Price
1.12
USD Average target price
1.25
USD Spread / Average Target +11.61% Consensus |
1st Jan change
|
Capi.
|
---|
| +107.37% | 59.7M | | +24.11% | 434B | | +18.99% | 250B | | +17.31% | 101B | | +23.22% | 88.78B | | +57.56% | 58.93B | | +15.09% | 46.54B | | +4.39% | 37.25B | | +20.16% | 35.9B | | +9.10% | 27.61B |
Other Internet Services
|