Company Valuation: CuriosityStream Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 312 60.2 28.67 84.88 221.5 157.8 - -
Change - -80.71% -52.38% 196.11% 160.99% -28.75% - -
Enterprise Value (EV) 228.7 20.19 28.67 84.88 221.5 157.8 157.8 157.8
Change - -91.17% 41.97% 196.11% 160.99% -28.75% 0% 0%
P/E -5.81x -1.19x -0.59x -6.38x -34.5x 16.3x 11.1x 6.33x
PBR - - - - - - - -
PEG - 0.2x 0.14x 0.1x 0.6x -0x 0.2x 0.1x
Capitalization / Revenue 4.38x 0.77x 0.5x 1.66x 3.09x 1.99x 1.78x 1.61x
EV / Revenue 0x 0x 0x 0x 0x 1.99x 1.78x 1.61x
EV / EBITDA -0x -0x -0x -0x 0x 7.57x 6.55x 5.11x
EV / EBIT -0x -0x -0x -0x -0x 12.9x 9.47x 5.18x
EV / FCF -0x -0x - - 0x 8.92x 6.59x -
FCF Yield -23.6% -65.9% - - 5.85% 11.2% 15.2% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.02 -0.96 -0.92 -0.24 -0.11 0.1633 0.24 0.42
Distribution rate - - - - - - - -
Net sales 1 71.26 78.04 56.89 51.13 71.66 79.25 88.8 98.1
EBITDA 1 -51.87 -44.34 -20.19 -6.042 8.224 20.84 24.11 30.9
EBIT 1 -52.48 -55.28 -44.47 -13.33 -7.304 12.26 16.67 30.5
Net income 1 -37.64 -50.92 -48.9 -12.94 -6.427 12.13 15.67 26.4
Net Debt -83.38 -40.01 - - - - - -
Reference price 2 5.930 1.140 0.540 1.530 3.800 2.660 2.660 2.660
Nbr of stocks (in thousands) 52,620 52,806 53,076 55,479 58,299 59,338 - -
Announcement Date 3/24/22 3/30/23 3/20/24 3/11/25 3/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.29x - - - 158M
14.8x3.95x9.1x1.38% 492B
21.59x6.39x19.2x-.--% 322B
21.88x2.57x13.05x-.--% 146B
37.13x4.34x28.63x-.--% 108B
2.93x78.73x2.19x0.14% 107B
32.04x6.29x17.66x-.--% 100B
78.06x4.63x22.05x-.--% 87.5B
10.03x7.33x88.11x0.68% 87.35B
7.78x2.98x61.82x0.77% 33.92B
Average 24.25x 13.02x 29.09x 0.33% 148.46B
Weighted average by Cap. 22.19x 10.14x 19.80x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CURI Stock
  4. Valuation CuriosityStream Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!