Valuation CuriosityStream Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-23 EDT			5-day change	1st Jan Change
2.380 ^USD	-5.56%		-10.36%	-37.37%

07-07	CuriosityStream Acquires Full Ownership of German Operations From Spiegel TV, Autentic	MT
07-06	CuriosityStream Inc. agreed to acquire remaining 68% stake in SPIEGEL TV Geschichte und Wissen GmbH & Co. KG from Autentic GmbH and Spiegel Tv Gesellschaft Mit BeschrÄNkter Haftung.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	312	60.2	28.67	84.88	221.5	141.1	-	-
Change	-	-80.71%	-52.38%	196.11%	160.99%	-36.31%	-	-
Enterprise Value (EV)	228.7	20.19	28.67	84.88	221.5	141.1	141.1	141.1
Change	-	-91.17%	41.97%	196.11%	160.99%	-36.31%	0%	0%
P/E	-5.81x	-1.19x	-0.59x	-6.38x	-34.5x	23.8x	14x	6.8x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.2x	0.14x	0.1x	0.6x	-0x	0.2x	0x
Capitalization / Revenue	4.38x	0.77x	0.5x	1.66x	3.09x	1.82x	1.61x	1.46x
EV / Revenue	0x	0x	0x	0x	0x	1.82x	1.61x	1.46x
EV / EBITDA	-0x	-0x	-0x	-0x	0x	8.54x	7.08x	5.67x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	30.5x	12.1x	5.71x
EV / FCF	-0x	-0x	-	-	0x	8.08x	7.85x	-
FCF Yield	-23.6%	-65.9%	-	-	5.85%	12.4%	12.7%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.02	-0.96	-0.92	-0.24	-0.11	0.1	0.17	0.35
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.26	78.04	56.89	51.13	71.66	77.71	87.78	96.8
EBITDA ¹	-51.87	-44.34	-20.19	-6.042	8.224	16.53	19.92	24.9
EBIT ¹	-52.48	-55.28	-44.47	-13.33	-7.304	4.624	11.69	24.7
Net income ¹	-37.64	-50.92	-48.9	-12.94	-6.427	5.918	11.24	21.8
Net Debt	-83.38	-40.01	-	-	-	-	-	-
Reference price ²	5.930	1.140	0.540	1.530	3.800	2.380	2.380	2.380
Nbr of stocks (in thousands)	52,620	52,806	53,076	55,479	58,299	59,288	-	-
Announcement Date	3/24/22	3/30/23	3/20/24	3/11/25	3/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CURIOSITYSTREAM INC.	25.2x	-	-	-	149M
TENCENT HOLDINGS LIMITED	14.82x	4.03x	9.42x	1.39%	505B
NETFLIX, INC.	19.26x	5.67x	17.03x	-.--%	285B
UBER TECHNOLOGIES, INC.	23.17x	2.47x	12.78x	-.--%	143B
SK SQUARE CO., LTD.	4.26x	89.85x	3.25x	0.13%	110B
SPOTIFY TECHNOLOGY S.A.	32.47x	3.94x	25.96x	-.--%	97.5B
PROSUS N.V.	10.4x	7.65x	87.65x	0.66%	89.5B
AIRBNB, INC.	27.55x	5.17x	14.59x	-.--%	83.12B
DOORDASH, INC.	69.85x	4.08x	19.9x	-.--%	77.44B
NASPERS LIMITED	8.12x	2.76x	43.46x	0.76%	36.22B
Average	23.51x	13.96x	26.00x	0.33%	142.66B
Weighted average by Cap.	20.22x	11.06x	18.58x	0.56%