Company Valuation: Curbline Properties Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 2,439 2,446 3,450 - -
Change - 0.27% 41.07% - -
Enterprise Value (EV) 1 1,813 2,579 4,014 4,406 4,375
Change - 42.29% 55.62% 9.76% -0.7%
P/E 258x 62.7x 130x 83.3x 68.9x
PBR 1.26x 1.28x 1.07x 1.54x 1.52x
PEG - 0x -3.4x 1.5x 3.3x
Capitalization / Revenue 20.2x 13.4x 13.7x 12.2x 10.7x
EV / Revenue 15x 14.1x 15.9x 15.6x 13.6x
EV / EBITDA 23.9x 24.6x 23.7x 19.5x 15.9x
EV / EBIT 53.4x 84.2x 82.3x 39.9x 30.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 0.25 0.64 0.676 0.722 0.7819
Rate of return 1.08% 2.76% 2.25% 2.41% 2.61%
EPS 2 0.09 0.37 0.23 0.36 0.435
Distribution rate 278% 173% 294% 201% 180%
Net sales 1 120.9 182.9 252.7 282.7 322.4
EBITDA 1 75.84 104.8 169.2 225.8 275
EBIT 1 33.93 30.62 48.77 110.5 141.7
Net income 1 10.26 39.83 27.47 49.15 49.78
Net Debt 1 -626.4 133.7 563.9 955.7 924.9
Reference price 2 23.22 23.21 29.99 29.99 29.99
Nbr of stocks (in thousands) 105,042 105,368 115,038 - -
Announcement Date 2/11/25 2/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
131.48x16x23.58x2.24% 3.48B
16.15x15.53x16.14x4.86% 13.96B
18.56x14.42x17.61x1.34% 9.52B
54.38x16.25x27.75x0.17% 7.17B
25.35x12.39x17.35x1.42% 4.26B
10.2x6.13x8.09x3.83% 2.51B
13.95x5.62x7.59x13.62% 2.46B
9.93x5.6x8.95x2.09% 2.08B
18.8x14.42x21.79x2.78% 1.74B
Average 33.20x 11.82x 16.54x 3.59% 5.24B
Weighted average by Cap. 31.18x 13.67x 17.88x 3.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CURB Stock
  4. Valuation Curbline Properties Corp.