Company Valuation: Cuorips Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 29,126 67,173
Change - 130.63%
Enterprise Value (EV) 1 23,544 62,380
Change - 164.96%
P/E -43x -103x
PBR 4.91x 12.2x
PEG - 16.48x
Capitalization / Revenue 1,266x 384x
EV / Revenue 1,024x 356x
EV / EBITDA -45.5x -121x
EV / EBIT -40x -106x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -85.84 -80.48
Distribution rate - -
Net sales 1 23 175
EBITDA 1 -518 -514
EBIT 1 -588 -590
Net income 1 -632 -644
Net Debt 1 -5,582 -4,793
Reference price 2 3,695.00 8,310.00
Nbr of stocks (in thousands) 7,882 8,083
Announcement Date 6/27/24 6/20/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 220M
16.14x3.5x9.43x0.63% 63.44B
28.16x5.74x16.78x0.56% 56.98B
34.47x11.67x22.1x-.--% 41.58B
-42.72x3.04x9x3.59% 38.01B
34.89x3.71x11.39x-.--% 31.9B
-8.11x11.55x-7.09x-.--% 27.79B
16.45x3.12x9.45x-.--% 22.65B
50.09x5.51x38.17x-.--% 17.64B
25.55x5.31x14.24x-.--% 16.49B
Average 17.21x 5.91x 13.72x 0.53% 31.67B
Weighted average by Cap. 15.81x 5.83x 12.97x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4894 Stock
  4. Valuation Cuorips Inc.