|
Market Closed -
Sao Paulo
14:23:33 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 123.23 BRL | +5.22% |
|
-.--% | +20.93% |
| 10-28 | CSX Insider Sold Shares Worth $999,180, According to a Recent SEC Filing | MT |
| 10-27 | Rothschild & Co Redburn Adjusts Price Target on CSX to $54.57 From $53.37 | MT |
Company Valuation: CSX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,396 | 65,114 | 68,512 | 62,230 | 67,498 | 95,770 | - | - |
| Change | - | -21.92% | 5.22% | -9.17% | 8.47% | 41.89% | - | - |
| Enterprise Value (EV) 1 | 97,446 | 81,691 | 85,609 | 79,728 | 85,696 | 112,909 | 112,436 | 111,470 |
| Change | - | -16.17% | 4.8% | -6.87% | 7.49% | 31.76% | -0.42% | -0.86% |
| P/E | 22.4x | 15.9x | 18.7x | 18x | 23.5x | 25.3x | 22.2x | 20.2x |
| PBR | 6.28x | 5.26x | 5.75x | 5.01x | 5.16x | 6.98x | 7.12x | 6.28x |
| PEG | - | 1x | -3.65x | -5.55x | -1.7x | 0.8x | 1.6x | 2.1x |
| Capitalization / Revenue | 6.66x | 4.38x | 4.67x | 4.28x | 4.79x | 6.21x | 5.89x | 5.68x |
| EV / Revenue | 7.78x | 5.5x | 5.84x | 5.48x | 6.08x | 7.33x | 6.91x | 6.62x |
| EV / EBITDA | 13.9x | 11.1x | 11.9x | 11.4x | 13.5x | 15.2x | 14x | 13.2x |
| EV / EBIT | 17.4x | 13.9x | 15.4x | 14.9x | 18.3x | 19.6x | 17.8x | 16.6x |
| EV / FCF | 29.5x | 23.4x | 26.2x | 29.3x | 50.1x | 33.1x | 29.2x | 27.2x |
| FCF Yield | 3.39% | 4.27% | 3.82% | 3.41% | 2% | 3.02% | 3.43% | 3.67% |
| Dividend per Share 2 | 0.372 | 0.4 | 0.44 | 0.48 | 0.52 | 0.5651 | 0.6134 | 0.666 |
| Rate of return | 0.99% | 1.29% | 1.27% | 1.49% | 1.43% | 1.09% | 1.18% | 1.28% |
| EPS 2 | 1.68 | 1.95 | 1.85 | 1.79 | 1.54 | 2.054 | 2.342 | 2.567 |
| Distribution rate | 22.1% | 20.5% | 23.8% | 26.8% | 33.8% | 27.5% | 26.2% | 25.9% |
| Net sales 1 | 12,522 | 14,853 | 14,657 | 14,540 | 14,092 | 15,410 | 16,270 | 16,850 |
| EBITDA 1 | 7,014 | 7,379 | 7,172 | 7,011 | 6,365 | 7,408 | 8,046 | 8,469 |
| EBIT 1 | 5,594 | 5,879 | 5,561 | 5,353 | 4,685 | 5,751 | 6,324 | 6,700 |
| Net income 1 | 3,781 | 4,166 | 3,715 | 3,470 | 2,889 | 3,807 | 4,242 | 4,510 |
| Net Debt 1 | 14,050 | 16,577 | 17,097 | 17,498 | 18,198 | 17,139 | 16,666 | 15,700 |
| Reference price 2 | 37.60 | 30.98 | 34.67 | 32.27 | 36.25 | 51.99 | 51.99 | 51.99 |
| Nbr of stocks (in thousands) | 2,217,983 | 2,101,822 | 1,976,132 | 1,928,423 | 1,862,018 | 1,842,084 | - | - |
| Announcement Date | 1/20/22 | 1/25/23 | 1/24/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.33x | 7.56x | 15.14x | 1.84% | 181B | |
| 25.31x | 7.33x | 15.24x | 1.09% | 95.77B | |
| 26.96x | 8.07x | 16.25x | 0.81% | 78.11B | |
| 27.79x | 6.83x | 15.53x | 1.58% | 76.96B | |
| 21.21x | 6.67x | 13.89x | 2.12% | 74.27B | |
| 29.12x | 5.84x | 17.52x | 0.67% | 35.78B | |
| 37.45x | 2.73x | 15.79x | -.--% | 22.09B | |
| 30.48x | 1.56x | 12.66x | 0.83% | 20.61B | |
| 24.57x | 2.32x | 12.75x | - | 18.85B | |
| Average | 27.36x | 5.43x | 14.97x | 1.12% | 67.01B | |
| Weighted average by Cap. | 25.57x | 6.74x | 15.20x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSX Stock
- CSXC34 Stock
- Valuation CSX Corporation
Select your edition
All financial news and data tailored to specific country editions
