|
Market Closed -
Nasdaq
16:00:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 47.43 USD | 0.00% |
|
+1.43% | +30.84% |
| 06:54am | JPMorgan Adjusts Price Target on CSX to $57 From $58, Maintains Overweight Rating | MT |
| 10-02 | Susquehanna Adjusts Price Target on CSX to $55 From $59, Keeps Positive Rating | MT |
Company Valuation: CSX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,396 | 65,114 | 68,512 | 62,230 | 67,498 | 87,855 | - | - |
| Change | - | -21.92% | 5.22% | -9.17% | 8.47% | 30.16% | - | - |
| Enterprise Value (EV) 1 | 97,446 | 81,691 | 85,609 | 79,728 | 85,696 | 105,111 | 104,488 | 103,198 |
| Change | - | -16.17% | 4.8% | -6.87% | 7.49% | 22.66% | -0.59% | -1.24% |
| P/E | 22.4x | 15.9x | 18.7x | 18x | 23.5x | 23.7x | 20.8x | 18.9x |
| PBR | 6.28x | 5.26x | 5.75x | 5.01x | 5.16x | 6.13x | 6x | 6.28x |
| PEG | - | 1x | -3.65x | -5.55x | -1.7x | 0.8x | 1.5x | 1.9x |
| Capitalization / Revenue | 6.66x | 4.38x | 4.67x | 4.28x | 4.79x | 5.78x | 5.5x | 5.32x |
| EV / Revenue | 7.78x | 5.5x | 5.84x | 5.48x | 6.08x | 6.91x | 6.54x | 6.25x |
| EV / EBITDA | 13.9x | 11.1x | 11.9x | 11.4x | 13.5x | 14.4x | 13.3x | 12.5x |
| EV / EBIT | 17.4x | 13.9x | 15.4x | 14.9x | 18.3x | 18.7x | 17x | 15.9x |
| EV / FCF | 29.5x | 23.4x | 26.2x | 29.3x | 50.1x | 31.3x | 29.1x | 26.8x |
| FCF Yield | 3.39% | 4.27% | 3.82% | 3.41% | 2% | 3.19% | 3.44% | 3.73% |
| Dividend per Share 2 | 0.372 | 0.4 | 0.44 | 0.48 | 0.52 | 0.5731 | 0.6193 | 0.6621 |
| Rate of return | 0.99% | 1.29% | 1.27% | 1.49% | 1.43% | 1.21% | 1.31% | 1.4% |
| EPS 2 | 1.68 | 1.95 | 1.85 | 1.79 | 1.54 | 2.004 | 2.281 | 2.511 |
| Distribution rate | 22.1% | 20.5% | 23.8% | 26.8% | 33.8% | 28.6% | 27.2% | 26.4% |
| Net sales 1 | 12,522 | 14,853 | 14,657 | 14,540 | 14,092 | 15,213 | 15,981 | 16,524 |
| EBITDA 1 | 7,014 | 7,379 | 7,172 | 7,011 | 6,365 | 7,279 | 7,872 | 8,270 |
| EBIT 1 | 5,594 | 5,879 | 5,561 | 5,353 | 4,685 | 5,623 | 6,137 | 6,500 |
| Net income 1 | 3,781 | 4,166 | 3,715 | 3,470 | 2,889 | 3,701 | 4,092 | 4,358 |
| Net Debt 1 | 14,050 | 16,577 | 17,097 | 17,498 | 18,198 | 17,256 | 16,633 | 15,342 |
| Reference price 2 | 37.60 | 30.98 | 34.67 | 32.27 | 36.25 | 47.43 | 47.43 | 47.43 |
| Nbr of stocks (in thousands) | 2,217,983 | 2,101,822 | 1,976,132 | 1,928,423 | 1,862,018 | 1,852,311 | - | - |
| Announcement Date | 1/20/22 | 1/25/23 | 1/24/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.67x | 6.91x | 14.44x | 1.21% | 87.86B | |
| 21.63x | 7.13x | 14.13x | 1.99% | 165B | |
| 25.27x | 8.03x | 15.76x | 0.82% | 75.55B | |
| 20.92x | 6.77x | 13.94x | 2.16% | 72.32B | |
| 25.66x | 6.48x | 14.61x | 1.71% | 71.3B | |
| 31.07x | 6.22x | 18.6x | 0.64% | 37.42B | |
| 32.05x | 1.69x | 13.13x | 0.77% | 21.99B | |
| 38.37x | 2.71x | 16.1x | -.--% | 21.79B | |
| 25.9x | 1.07x | 18.33x | 1.59% | 18.43B | |
| 22.03x | 2.14x | 11.76x | - | 16.88B | |
| Average | 26.66x | 4.92x | 15.08x | 1.21% | 58.89B | |
| Weighted average by Cap. | 24.56x | 6.33x | 14.80x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSX Stock
- Valuation CSX Corporation
Select your edition
All financial news and data tailored to specific country editions
