Valuation Country View

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-10-16 EDT			5-day change	1st Jan Change
2.820 ^MYR	+0.71%		0.00%	-4.41%

07-28	Country View Berhad Reports Earnings Results for the Second Quarter and Six Months Ended May 31, 2026	CI
04-22	Country View Berhad Reports Earnings Results for the First Quarter Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	105	101	81.5	105	179	295
Change	-	-3.81%	-19.31%	28.83%	70.48%	64.8%
Enterprise Value (EV) ¹	313.4	285.2	283.3	316.2	347	368.5
Change	-	-9%	-0.67%	11.61%	9.74%	6.19%
P/E	7.93x	15.3x	26.8x	13.2x	7.01x	3.58x
PBR	0.26x	0.24x	0.2x	0.26x	0.42x	0.64x
PEG	-	-0.3x	-0.5x	0x	0x	0x
Capitalization / Revenue	1.16x	1.48x	1x	0.96x	0.92x	0.78x
EV / Revenue	3.47x	4.19x	3.48x	2.88x	1.78x	0.97x
EV / EBITDA	30.8x	58.5x	151x	17.8x	8.78x	3.12x
EV / EBIT	32.8x	66.9x	201x	18.3x	8.91x	3.13x
EV / FCF	11.9x	5.69x	-0.65x	-13.5x	9.34x	2.83x
FCF Yield	8.38%	17.6%	-153%	-7.39%	10.7%	35.3%
Dividend per Share ²	0.03	0.05	0.07	0.07	0.15	0.53
Rate of return	2.86%	4.95%	8.59%	6.67%	8.38%	18%
EPS ²	0.1325	0.0661	0.0304	0.0794	0.2555	0.823
Distribution rate	22.6%	75.6%	230%	88.2%	58.7%	64.4%
Net sales ¹	90.22	68.13	81.32	109.7	195.4	379.7
EBITDA ¹	10.18	4.876	1.874	17.76	39.51	118.2
EBIT ¹	9.559	4.264	1.407	17.29	38.94	117.6
Net income ¹	13.25	6.614	3.038	7.935	25.55	82.3
Net Debt ¹	208.4	184.2	201.8	211.2	168	73.5
Reference price ²	1.050	1.010	0.815	1.050	1.790	2.950
Nbr of stocks (in thousands)	100,000	100,000	100,000	100,000	100,000	100,000
Announcement Date	3/30/21	3/30/22	3/30/23	3/29/24	3/27/25	3/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COUNTRY VIEW	-	-	-	-	69.02M
VINGROUP	58.12x	-	-	-	62.26B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
CHINA RESOURCES LAND LIMITED	8.48x	1.49x	8.31x	4.17%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.13x	3.98x	16.02x	1.35%	27.97B
EMAAR PROPERTIES	5.67x	0.75x	1.55x	9.12%	27.58B
MITSUI FUDOSAN CO., LTD.	13.88x	3.09x	14.79x	2.52%	25.59B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.85B
VINHOMES	8.18x	2.92x	6.81x	-.--%	19.35B
ALPHA DHABI HOLDING	7.52x	0.83x	3.03x	2.97%	19.24B
Average	15.82x	2.42x	8.71x	3.53%	26.97B
Weighted average by Cap.	21.77x	2.59x	9.15x	3.69%