|
Market Closed -
OTC Markets
15:57:04 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 3.950 USD | +0.25% |
|
-8.14% | - |
| 10-05 | Brazil equities soar most since 2020 after Bolsonaro tops first-round vote | RE |
| 08-20 | Fitch Removes Cosan's Negative Watch And Affirms IDRs at 'BB-' | RE |
Company Valuation: Cosan S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,516 | 32,014 | 36,155 | 15,200 | 21,060 | 19,406 | - | - |
| Change | - | -20.98% | 12.93% | -57.96% | 38.55% | -7.85% | - | - |
| Enterprise Value (EV) 1 | 70,813 | 32,014 | 83,677 | 71,262 | 64,456 | 75,570 | 69,395 | 65,328 |
| Change | - | -54.79% | 161.37% | -14.84% | -9.55% | 17.24% | -8.17% | -5.86% |
| P/E | 6.52x | 27.3x | 33.2x | -1.61x | -1.37x | 492x | 11.4x | 8.24x |
| PBR | 2.71x | - | 1.73x | 1.39x | 3.97x | 1.16x | 0.97x | - |
| PEG | - | -0.3x | -4.85x | 0x | 0.1x | -5x | 0x | 0.2x |
| Capitalization / Revenue | 0.36x | 0.2x | 0.92x | 0.35x | 0.52x | 0.12x | 0.12x | 0.14x |
| EV / Revenue | 0.63x | 0.2x | 2.12x | 1.62x | 1.59x | 0.48x | 0.42x | 0.47x |
| EV / EBITDA | 5.97x | 2.03x | 5.1x | 4.68x | 12.9x | 5.05x | 3.86x | 3.75x |
| EV / EBIT | 7.35x | 2.51x | 6.41x | 6.28x | 59.3x | 7.14x | 5.6x | 4.86x |
| EV / FCF | 61.3x | - | 20.9x | 13.6x | 14.1x | 13.4x | 10.8x | - |
| FCF Yield | 1.63% | - | 4.79% | 7.36% | 7.09% | 7.44% | 9.23% | - |
| Dividend per Share 2 | 0.8 | - | 1.27 | 1.58 | - | - | 0.0146 | 0.0232 |
| Rate of return | 3.69% | - | 6.56% | 19.4% | - | - | 0.3% | 0.47% |
| EPS 2 | 3.326 | 0.6264 | 0.5835 | -5.06 | -3.89 | 0.01 | 0.4303 | 0.5969 |
| Distribution rate | 24.1% | - | 218% | -31.2% | - | - | 3.39% | 3.88% |
| Net sales 1 | 113,096 | 162,253 | 39,468 | 43,951 | 40,419 | 159,093 | 164,335 | 138,519 |
| EBITDA 1 | 11,862 | 15,762 | 16,421 | 15,213 | 4,978 | 14,960 | 17,966 | 17,427 |
| EBIT 1 | 9,640 | 12,748 | 13,056 | 11,344 | 1,087 | 10,584 | 12,386 | 13,441 |
| Net income 1 | 6,312 | 1,176 | 1,094 | -9,424 | -9,722 | -240.3 | 1,333 | 2,092 |
| Net Debt 1 | 30,297 | - | 47,522 | 56,062 | 43,396 | 56,164 | 49,989 | 45,922 |
| Reference price 2 | 21.690 | 17.120 | 19.360 | 8.160 | 5.320 | 4.920 | 4.920 | 4.920 |
| Nbr of stocks (in thousands) | 1,867,975 | 1,869,987 | 1,867,500 | 1,862,800 | 3,958,645 | 3,944,366 | - | - |
| Announcement Date | 2/18/22 | 2/28/23 | 3/28/24 | 3/11/25 | 3/9/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.04x | - | - | -.--% | 1,139B | |
| 26.63x | 2.15x | 13.36x | 1.04% | 164B | |
| 22.18x | 3.68x | 12.64x | 1.88% | 84.97B | |
| 28.81x | 2.12x | 15.91x | 0.79% | 80.8B | |
| 23.79x | 5.1x | 17.4x | 2.4% | 77.55B | |
| 30.98x | 3.84x | 17.68x | 2.86% | 67B | |
| 18.94x | 1.52x | 10.77x | 1.3% | 64.89B | |
| 52.82x | 3.22x | 16.51x | 2.35% | 29.75B | |
| Average | 28.65x | 3.09x | 14.89x | 1.58% | 213.47B | |
| Weighted average by Cap. | 25.65x | 2.96x | 14.54x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSAN3 Stock
- CSANY Stock
- Valuation Cosan S.A.
Select your edition
All financial news and data tailored to specific country editions
