Valuation Cornerstone Technologies Holdings Limited
Stocks
8391
KYG2423S1066
Commercial Printing Services
|
Market Closed -
Hong Kong S.E.
04:08:27 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.3100 HKD | +5.08% |
|
+3.33% | -44.64% |
Company Valuation: Cornerstone Technologies Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 283.5 | 492.3 | 1,061 | 602.6 | 495.9 | 582.7 |
| Change | - | 73.64% | 115.57% | -43.21% | -17.72% | 17.52% |
| Enterprise Value (EV) 1 | 285.6 | 558.2 | 1,114 | 643.6 | 636.2 | 721.5 |
| Change | - | 95.47% | 99.62% | -42.24% | -1.16% | 13.41% |
| P/E | -6.71x | -7.74x | -6.09x | -4.52x | -3.3x | -4.71x |
| PBR | 4.47x | 7.9x | 20.3x | 5.72x | 399x | -12.2x |
| PEG | - | -0.4x | -0x | 0.1x | -0.67x | 0.2x |
| Capitalization / Revenue | 5.2x | 8.95x | 13.2x | 7.71x | 3.24x | 4.65x |
| EV / Revenue | 5.24x | 10.1x | 13.9x | 8.24x | 4.15x | 5.76x |
| EV / EBITDA | -9.89x | -9.87x | -7.38x | -5.05x | -13.5x | -11.8x |
| EV / EBIT | -8.08x | -8.82x | -7.02x | -4.83x | -11.1x | -9.88x |
| EV / FCF | 23.8x | -10x | -97x | -8.36x | -12.4x | -125x |
| FCF Yield | 4.2% | -10% | -1.03% | -12% | -8.07% | -0.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0879 | -0.1046 | -0.2364 | -0.1503 | -0.1577 | -0.1189 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 54.55 | 55.03 | 80.14 | 78.13 | 153.1 | 125.2 |
| EBITDA 1 | -28.88 | -56.58 | -151.1 | -127.5 | -47.06 | -60.99 |
| EBIT 1 | -35.35 | -63.29 | -158.8 | -133.3 | -57.26 | -73.04 |
| Net income 1 | -40.63 | -61.36 | -160.3 | -124.2 | -144.2 | -115.2 |
| Net Debt 1 | 2.067 | 65.91 | 53.03 | 40.98 | 140.3 | 138.8 |
| Reference price 2 | 0.5900 | 0.8100 | 1.4400 | 0.6800 | 0.5200 | 0.5600 |
| Nbr of stocks (in thousands) | 480,541 | 607,791 | 736,991 | 886,239 | 953,575 | 1,040,557 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 4/30/24 | 4/30/25 | 4/29/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 41.47M | |
| 16.89x | 0.75x | 7.91x | 1.25% | 8.37B | |
| 13.32x | 0.78x | 7.02x | 1.38% | 8.05B | |
| 15.42x | - | - | - | 1.88B | |
| 9.49x | - | - | - | 1.05B | |
| 9.62x | 0.69x | 4.01x | 2.9% | 840M | |
| Average | 12.95x | 0.74x | 6.31x | 1.84% | 3.37B | |
| Weighted average by Cap. | 14.64x | 0.76x | 7.30x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8391 Stock
- Valuation Cornerstone Technologies Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
