|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.350 GBX | -7.22% |
|
-9.73% | -12.57% |
Company Valuation: Corero Network Security plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83.76 | 55.72 | 52.7 | 126.3 | 65.83 | 57.65 | - | - |
| Change | - | -33.47% | -5.42% | 139.67% | -47.88% | -12.42% | - | - |
| Enterprise Value (EV) 1 | 75.33 | 51.28 | 47.54 | 121 | 61.8 | 53.27 | 52.36 | 50.19 |
| Change | - | -31.93% | -7.29% | 154.49% | -48.93% | -13.8% | -1.71% | -4.14% |
| P/E | - | - | - | 247x | -129x | 173x | 40.9x | 11.3x |
| PBR | - | 3.59x | - | - | - | - | - | - |
| PEG | - | - | - | - | 1x | -1x | 0x | 0x |
| Capitalization / Revenue | 4.01x | 2.77x | 2.36x | 5.14x | 2.58x | 1.98x | 1.75x | 1.56x |
| EV / Revenue | 3.61x | 2.55x | 2.13x | 4.93x | 2.42x | 1.83x | 1.59x | 1.36x |
| EV / EBITDA | 18.2x | 30.9x | 21.7x | 48.4x | 33.7x | 16.5x | 11.3x | 8.1x |
| EV / EBIT | 47.8x | -78.3x | 337x | 124x | -190x | 152x | 34x | 17x |
| EV / FCF | 123x | -13.3x | 20.5x | 48.5x | 28.9x | 266x | 87.3x | 55.8x |
| FCF Yield | 0.81% | -7.51% | 4.87% | 2.06% | 3.45% | 0.38% | 1.15% | 1.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | 0.001 | -0.001 | 0.00065 | 0.00275 | 0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.9 | 20.12 | 22.35 | 24.56 | 25.5 | 29.17 | 32.87 | 36.91 |
| EBITDA 1 | 4.15 | 1.658 | 2.186 | 2.5 | 1.832 | 3.236 | 4.624 | 6.196 |
| EBIT 1 | 1.576 | -0.655 | 0.141 | 0.976 | -0.325 | 0.35 | 1.541 | 2.946 |
| Net income 1 | 1.522 | 0.554 | -0.17 | 0.498 | -0.711 | 0.171 | 1.103 | 1.969 |
| Net Debt 1 | -8.424 | -4.438 | -5.16 | -5.321 | -4.034 | -4.384 | -5.295 | -7.463 |
| Reference price 2 | 0.1693 | 0.1115 | 0.1051 | 0.2466 | 0.1285 | 0.1126 | 0.1126 | 0.1126 |
| Nbr of stocks (in thousands) | 494,852 | 499,954 | 501,528 | 512,165 | 512,165 | 512,165 | - | - |
| Announcement Date | 4/26/22 | 4/25/23 | 3/27/24 | 4/1/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 186.76x | 1.98x | 17.86x | - | 62.17M | ||
| 22.73x | 3.45x | 12.34x | 3.2% | 199B | ||
| -95.22x | 15.06x | 87.19x | -.--% | 94.23B | ||
| 10.18x | 1.12x | 5.86x | 4.74% | 83.85B | ||
| 14.2x | 2.58x | 9.76x | 5.79% | 82.32B | ||
| 19.66x | 5.16x | 12.73x | 2.89% | 59.44B | ||
| 13.98x | 2.04x | 8.55x | 5.57% | 45.29B | ||
| 19.71x | 1.46x | 9.24x | 1% | 34.94B | ||
| 18.39x | 1.48x | 9.29x | 1.61% | 34.44B | ||
| 15.91x | 2.04x | 9.47x | 5.43% | 32.85B | ||
| Average | 22.63x | 3.64x | 18.23x | 3.36% | 66.59B | |
| Weighted average by Cap. | 1.83x | 4.47x | 21.11x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CNS Stock
- Valuation Corero Network Security plc
Select your edition
All financial news and data tailored to specific country editions
















