|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.250 GBX | -1.20% |
|
-10.81% | -13.61% |
Company Valuation: Corero Network Security plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83.76 | 55.72 | 52.7 | 126.3 | 65.83 | 56.85 | - | - |
| Change | - | -33.47% | -5.42% | 139.67% | -47.88% | -13.65% | - | - |
| Enterprise Value (EV) 1 | 75.33 | 51.28 | 47.54 | 121 | 61.8 | 52.46 | 51.55 | 49.38 |
| Change | - | -31.93% | -7.29% | 154.49% | -48.93% | -15.11% | -1.74% | -4.21% |
| P/E | - | - | - | 247x | -129x | 171x | 40.4x | 11.1x |
| PBR | - | 3.59x | - | - | - | - | - | - |
| PEG | - | - | - | - | 1x | -1x | 0x | 0x |
| Capitalization / Revenue | 4.01x | 2.77x | 2.36x | 5.14x | 2.58x | 1.95x | 1.73x | 1.54x |
| EV / Revenue | 3.61x | 2.55x | 2.13x | 4.93x | 2.42x | 1.8x | 1.57x | 1.34x |
| EV / EBITDA | 18.2x | 30.9x | 21.7x | 48.4x | 33.7x | 16.2x | 11.1x | 7.97x |
| EV / EBIT | 47.8x | -78.3x | 337x | 124x | -190x | 150x | 33.5x | 16.8x |
| EV / FCF | 123x | -13.3x | 20.5x | 48.5x | 28.9x | 262x | 85.9x | 54.9x |
| FCF Yield | 0.81% | -7.51% | 4.87% | 2.06% | 3.45% | 0.38% | 1.16% | 1.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | 0.001 | -0.001 | 0.00065 | 0.00275 | 0.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.9 | 20.12 | 22.35 | 24.56 | 25.5 | 29.17 | 32.87 | 36.91 |
| EBITDA 1 | 4.15 | 1.658 | 2.186 | 2.5 | 1.832 | 3.236 | 4.624 | 6.196 |
| EBIT 1 | 1.576 | -0.655 | 0.141 | 0.976 | -0.325 | 0.35 | 1.541 | 2.946 |
| Net income 1 | 1.522 | 0.554 | -0.17 | 0.498 | -0.711 | 0.171 | 1.103 | 1.969 |
| Net Debt 1 | -8.424 | -4.438 | -5.16 | -5.321 | -4.034 | -4.384 | -5.295 | -7.463 |
| Reference price 2 | 0.1693 | 0.1115 | 0.1051 | 0.2466 | 0.1285 | 0.1110 | 0.1110 | 0.1110 |
| Nbr of stocks (in thousands) | 494,852 | 499,954 | 501,528 | 512,165 | 512,165 | 512,165 | - | - |
| Announcement Date | 4/26/22 | 4/25/23 | 3/27/24 | 4/1/25 | 3/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 173.18x | 1.83x | 16.46x | - | 57.65M | ||
| 22.75x | 3.56x | 12.5x | 3.08% | 206B | ||
| -94.57x | 14.96x | 86.58x | -.--% | 93.59B | ||
| 10.75x | 1.18x | 6.19x | 4.49% | 88.49B | ||
| 14.27x | 2.6x | 9.81x | 5.76% | 82.64B | ||
| 19.67x | 5.16x | 12.73x | 2.89% | 59.43B | ||
| 14.06x | 2.05x | 8.6x | 5.54% | 45.48B | ||
| 20.5x | 1.52x | 9.63x | 0.96% | 36.26B | ||
| 18.61x | 1.5x | 9.41x | 1.6% | 34.78B | ||
| 16.18x | 2.07x | 9.64x | 5.34% | 33.34B | ||
| Average | 21.54x | 3.64x | 18.16x | 3.3% | 68B | |
| Weighted average by Cap. | 2.52x | 4.45x | 20.86x | 3.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CNS Stock
- Valuation Corero Network Security plc
Select your edition
All financial news and data tailored to specific country editions
















