Company Valuation: Copper for Commercial Investment & Real Estate Development

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 147 140.8 132.7 1.873 1.91 1.733
Change - -4.25% -5.73% -98.59% 1.94% -9.26%
Enterprise Value (EV) 1 154.1 156.6 154.5 -2.502 -33.6 -4.278
Change - 1.66% -1.38% -101.62% -1,242.73% 87.27%
P/E -54.5x -3.21x -33.9x 0.84x 0.48x -0.83x
PBR 4.45x -6.48x -4.56x 0.02x 0.02x 0.02x
PEG - -0x 0.4x -0x 0x 0x
Capitalization / Revenue - 4,876,253,317x - 510,883x 21,586x 55,518x
EV / Revenue - - - - - -
EV / EBITDA -56.3x -11.6x -145x 0.16x 22x 0.41x
EV / EBIT -55.6x -11.6x -142x 0.16x 18.9x 0.38x
EV / FCF 836x 4.18x -232x 0.03x -1.38x 0.12x
FCF Yield 0.12% 23.9% -0.43% 3,669% -72.3% 804%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5182 -8.437 -0.7523 0.4272 0.7714 -0.401
Distribution rate - - - - - -
Net sales - 0.0289 - 3.667 88.47 31.21
EBITDA 1 -2.735 -13.48 -1.067 -15.56 -1.53 -10.44
EBIT 1 -2.769 -13.51 -1.089 -15.62 -1.78 -11.15
Net income 1 -2.696 -43.9 -3.915 2.223 4.014 -2.086
Net Debt 1 7.064 15.86 21.77 -4.375 -35.51 -6.011
Reference price 2 28.2500 27.0500 25.5000 0.3600 0.3670 0.3330
Nbr of stocks (in thousands) 5,203 5,203 5,203 5,203 5,203 5,203
Announcement Date 3/30/21 6/8/22 3/16/23 3/4/24 3/23/25 4/26/26
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.76K
16.03x5.06x13.6x3.16% 45.65B
8.9x1.52x7.95x3.99% 30.78B
18.45x4.05x16.4x1.32% 28.36B
5.5x0.66x1.4x9.09% 26.47B
14.05x3.11x14.87x2.5% 25.65B
8.16x0.9x3.29x2.74% 20.87B
10.87x2.06x9.65x4.09% 20.59B
10.49x1.55x12.86x3.56% 19.78B
13.56x6.56x17.47x1.58% 19.64B
Average 11.78x 2.83x 10.83x 3.56% 23.78B
Weighted average by Cap. 12.21x 2.99x 10.99x 3.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. COPR Stock
  4. Valuation Copper for Commercial Investment & Real Estate Development