|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - SEK | -.--% |
|
-8.18% | - |
| 07-02 | Handelsbanken Resumes Coverage of Viscaria, Buy Rating With Target Price of 28 Kronor | FW |
| 07-02 | Handelsbanken Resumes Coverage of Viscaria with Buy Rating and Price Target of 28 Kronor | FW |
Company Valuation: COPE RESO
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 535.5 | 1,318 | 1,961 | 2,209 | 2,292 | 4,681 |
| Change | - | 146.16% | 48.76% | 12.64% | 3.75% | 104.29% |
| Enterprise Value (EV) 1 | 543.6 | 1,228 | 1,670 | 1,962 | 2,082 | 3,298 |
| Change | - | 125.95% | 36% | 17.48% | 6.09% | 58.41% |
| P/E | 83.5x | -69.7x | -75.3x | -68.1x | -43.3x | -23.4x |
| PBR | 1.8x | 2.43x | 1.99x | 1.8x | 1.43x | 1.51x |
| PEG | - | 0x | -209.54x | -11.33x | -1.2x | -0.3x |
| Capitalization / Revenue | 13x | 12x | 10.6x | 8.47x | 6.92x | 16.4x |
| EV / Revenue | 13.2x | 11.2x | 9.01x | 7.53x | 6.29x | 11.6x |
| EV / EBITDA | -59.6x | -83.5x | -84.8x | -47.4x | -43.9x | -54.4x |
| EV / EBIT | -58x | -82.4x | -82.5x | -45.7x | -39.7x | -49.2x |
| EV / FCF | -89.8x | -9.04x | -6.56x | -6x | -4.68x | -8.53x |
| FCF Yield | -1.11% | -11.1% | -15.2% | -16.7% | -21.4% | -11.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.2 | -0.3384 | -0.3396 | -0.36 | -0.49 | -0.8334 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 41.24 | 110 | 185.5 | 260.7 | 331 | 285.3 |
| EBITDA 1 | -9.122 | -14.71 | -19.7 | -41.4 | -47.4 | -60.6 |
| EBIT 1 | -9.373 | -14.9 | -20.24 | -42.9 | -52.5 | -67.1 |
| Net income 1 | 6.909 | -16.25 | -22.33 | -30.1 | -48.2 | -109.1 |
| Net Debt 1 | 8.148 | -89.78 | -290.4 | -246.3 | -209.6 | -1,383 |
| Reference price 2 | 16.70 | 23.60 | 25.56 | 24.52 | 21.20 | 19.48 |
| Nbr of stocks (in thousands) | 32,064 | 55,851 | 76,715 | 90,080 | 108,096 | 240,323 |
| Announcement Date | 4/27/21 | 4/22/22 | 4/12/23 | 4/15/24 | 4/15/25 | 4/14/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.13x | 3.77x | 6.74x | 3.81% | 209B | |
| 11.41x | 2.7x | 5.82x | 5.21% | 157B | |
| 14.47x | 4.04x | 6.82x | 3.28% | 92.89B | |
| 12.76x | 0.42x | 6.03x | 3.16% | 84B | |
| 23.21x | 6.21x | 14.51x | -.--% | 60.44B | |
| 30.58x | 2.94x | 7.55x | 1.25% | 53.19B | |
| 14.17x | 2.92x | 5.8x | 0.64% | 29.61B | |
| 10.71x | 3.63x | 5.32x | 5.7% | 25.03B | |
| 12.32x | 4.12x | 7.69x | 4.3% | 23.34B | |
| Average | 16.53x | 3.42x | 7.36x | 3.04% | 81.57B | |
| Weighted average by Cap. | 16.63x | 3.31x | 7.11x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VISC Stock
- COPP BTA B Stock
- Valuation COPE RESO
Select your edition
All financial news and data tailored to specific country editions
