Company Valuation: Control Print Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,944 5,815 8,500 14,958 10,095 8,384
Change - 47.43% 46.17% 75.98% -32.51% -16.95%
Enterprise Value (EV) 1 3,706 5,349 7,914 14,446 9,589 7,863
Change - 44.36% 47.94% 82.54% -33.62% -18.01%
P/E 13.6x 14.5x 16.1x 27.7x 10.1x 19.2x
PBR 1.69x 2.26x 2.89x 4.48x 2.45x 1.85x
PEG - 0.4x 0.5x 6.4x 0.1x -0.3x
Capitalization / Revenue 1.94x 2.27x 2.79x 4.16x 2.37x 1.74x
EV / Revenue 1.82x 2.09x 2.6x 4.02x 2.26x 1.63x
EV / EBITDA 7.77x 9.24x 10.7x 17.1x 12.4x 9.3x
EV / EBIT 9.8x 11.8x 13x 20x 15x 11.2x
EV / FCF 50.5x 17.4x 57.6x -8,191x 93.1x -50.7x
FCF Yield 1.98% 5.76% 1.74% -0.01% 1.07% -1.97%
Dividend per Share 2 8.5 9 9 9 10 10
Rate of return 3.52% 2.53% 1.73% 0.96% 1.58% 1.91%
EPS 2 17.79 24.55 32.36 33.76 62.56 27.26
Distribution rate 47.8% 36.7% 27.8% 26.7% 16% 36.7%
Net sales 1 2,037 2,564 3,043 3,593 4,252 4,820
EBITDA 1 477.1 579.2 739.3 846.9 771 845.5
EBIT 1 378 453.1 609.3 721.7 640.8 700.8
Net income 1 290.5 401 528.5 545.1 1,001 436
Net Debt 1 -238.6 -465.5 -585.8 -511.3 -505.6 -521.6
Reference price 2 241.50 356.05 520.45 935.20 631.15 524.20
Nbr of stocks (in thousands) 16,332 16,332 16,332 15,994 15,994 15,994
Announcement Date 6/24/21 6/23/22 7/7/23 7/18/24 6/27/25 6/29/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 108M
35.01x6.02x22.33x0.77% 120B
31.02x5.73x19.81x1.95% 38.15B
34.34x4.39x16.19x0.1% 32.18B
21.04x1.74x12.77x2.31% 29.91B
26.85x3.23x14.07x1.42% 29.18B
23.62x3.46x14.93x1% 28.84B
112.3x38.8x90.97x0.34% 26.36B
23.9x3.72x12.5x1.52% 26.81B
25.9x3.35x16.01x1.75% 24B
Average 37.11x 7.83x 24.40x 1.24% 35.57B
Weighted average by Cap. 36.03x 7.12x 23.34x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CONTROLPR Stock
  4. Valuation Control Print Limited