Valuation ConstructionNo. 5

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-08-14			5-day change	1st Jan Change
16,950.00 ^VND	-6.87%		+20.64%	+9.35%

07-29	Construction Joint Stock Company No. 5 Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-27	Construction Joint Stock Company No. 5 Provides Earnings Guidance for 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	284,686	336,380	232,244
Change	-	18.16%	-30.96%
Enterprise Value (EV) ¹	385,279	1,091,906	688,809
Change	-	183.41%	-36.92%
P/E	8.69x	9.08x	5.65x
PBR	0.8x	0.88x	0.55x
PEG	-	0.7x	0.5x
Capitalization / Revenue	0.11x	0.12x	0.09x
EV / Revenue	0.15x	0.4x	0.28x
EV / EBITDA	4.89x	11.1x	5.79x
EV / EBIT	5.16x	11.6x	6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	300	-	-
Rate of return	1.58%	-	-
EPS ²	2,187	2,472	2,744
Distribution rate	13.7%	-	-
Net sales ¹	2,607,715	2,756,868	2,503,867
EBITDA ¹	78,802	97,982	119,041
EBIT ¹	74,703	93,823	114,721
Net income ¹	36,408	37,033	41,117
Net Debt ¹	100,593	755,527	456,565
Reference price ²	19,000.00	22,450.00	15,500.00
Nbr of stocks (in thousands)	14,983	14,983	14,983
Announcement Date	3/26/25	3/26/25	3/27/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONSTRUCTIONNO. 5	-	-	-	-	10.46M
QUANTA SERVICES, INC.	58.72x	2.68x	25.57x	0.07%	101B
VINCI	13.42x	1.13x	6.19x	4.36%	77.96B
COMFORT SYSTEMS USA, INC.	35.65x	4.49x	24.39x	0.19%	60.7B
LARSEN & TOUBRO LIMITED	27.25x	2.08x	20.46x	1.11%	58.67B
FERROVIAL N.V.	58.04x	4.6x	29.1x	1.55%	46.84B
HOCHTIEF AG	30.85x	0.76x	12.59x	2.01%	38.52B
EMCOR GROUP, INC.	25.37x	1.74x	16.03x	0.18%	36.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.67x	0.53x	8.31x	2.3%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.52x	0.3x	5.99x	6.23%	27.2B
Average	31.06x	2.03x	16.51x	2%	48.29B
Weighted average by Cap.	34.40x	2.25x	17.89x	1.72%