Valuation ConstructionNo. 5

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-14			5-day change	1st Jan Change
16,200.00 ^VND	-6.90%		-4.42%	+4.52%

07-29	Construction Joint Stock Company No. 5 Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-27	Construction Joint Stock Company No. 5 Provides Earnings Guidance for 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	284,686	336,380	232,244
Change	-	18.16%	-30.96%
Enterprise Value (EV) ¹	385,279	1,091,906	688,809
Change	-	183.41%	-36.92%
P/E	8.69x	9.08x	5.65x
PBR	0.8x	0.88x	0.55x
PEG	-	0.7x	0.5x
Capitalization / Revenue	0.11x	0.12x	0.09x
EV / Revenue	0.15x	0.4x	0.28x
EV / EBITDA	4.89x	11.1x	5.79x
EV / EBIT	5.16x	11.6x	6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	300	-	-
Rate of return	1.58%	-	-
EPS ²	2,187	2,472	2,744
Distribution rate	13.7%	-	-
Net sales ¹	2,607,715	2,756,868	2,503,867
EBITDA ¹	78,802	97,982	119,041
EBIT ¹	74,703	93,823	114,721
Net income ¹	36,408	37,033	41,117
Net Debt ¹	100,593	755,527	456,565
Reference price ²	19,000.00	22,450.00	15,500.00
Nbr of stocks (in thousands)	14,983	14,983	14,983
Announcement Date	3/26/25	3/26/25	3/27/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTRUCTIONNO. 5	-	-	-	-	9.37M
QUANTA SERVICES, INC.	59.47x	2.74x	26.11x	0.06%	99.31B
VINCI	11.73x	1.02x	5.57x	4.99%	65.58B
COMFORT SYSTEMS USA, INC.	33.49x	4.21x	22.84x	0.2%	54.17B
LARSEN & TOUBRO LIMITED	24.8x	1.92x	18.88x	1.19%	52.56B
FERROVIAL N.V.	46.73x	3.79x	23.93x	2.07%	36.22B
EMCOR GROUP, INC.	23.69x	1.63x	15.03x	0.19%	32.88B
HOCHTIEF AG	26.72x	0.67x	10.97x	2.33%	31.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.1x	0.31x	6.01x	5.52%	27.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.4x	0.4x	6.35x	2.89%	26.64B
Average	28.13x	1.85x	15.08x	2.16%	42.69B
Weighted average by Cap.	32.39x	2.11x	16.95x	1.85%